Opsy Holding AB (XSAT:OPSYH) Cyclically Adjusted Book per Share: kr452.46 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSAT:OPSYH Opsy Holding AB XSAT:OPSYH
8 GF Score
Price kr9.60
! 4 Warning Signs
View Full Analysis

What is Opsy Holding AB Cyclically Adjusted Book per Share?

Opsy Holding AB XSAT:OPSYH +0.52% 8 Cyclically Adjusted Book per Share is kr452.46 as of Jun. 2026. GuruFocus rates XSAT:OPSYH with a GF Score™ of 8/100. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Opsy Holding AB's adjusted book value per share for the three months ended in Jun. 2026 was kr-0.242. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is kr452.46 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Opsy Holding AB's average Cyclically Adjusted Book Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -19.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -9.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Opsy Holding AB was 1.80% per year. The lowest was -19.40% per year. And the median was -7.40% per year.

As of today (2026-09-03), Opsy Holding AB's current stock price is kr9.60. Opsy Holding AB's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was kr452.46. Opsy Holding AB's Cyclically Adjusted PB Ratio of today is 0.02.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Opsy Holding AB was 0.17. The lowest was 0.01. And the median was 0.01.


Opsy Holding AB  (XSAT:OPSYH) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Opsy Holding AB's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=9.60/452.46
=0.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Opsy Holding AB was 0.17. The lowest was 0.01. And the median was 0.01.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Opsy Holding AB Cyclically Adjusted Book per Share Related Terms


Opsy Holding AB Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Opsy Holding AB's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Opsy Holding AB Cyclically Adjusted Book per Share Chart

Opsy Holding AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,042.54 1,133.85 1,096.49 829.02 593.92

Opsy Holding AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 690.98 620.79 593.92 530.65 452.46

XSAT:OPSYH vs CRM, SHOP, UBER: Cyclically Adjusted Book per Share Comparison

For the Software - Application subindustry, Opsy Holding AB's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Opsy Holding AB Cyclically Adjusted PB Ratio vs Software Industry

For the Software industry and Technology sector, Opsy Holding AB's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Opsy Holding AB's Cyclically Adjusted PB Ratio falls into.


XSAT:OPSYH
8GF Score
Opsy Holding AB XSAT:OPSYH
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Opsy Holding AB Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Opsy Holding AB's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.242/134.6100*134.6100
=-0.242

Current CPI (Jun. 2026) = 134.6100.

Opsy Holding AB Quarterly Data

Book Value per Share CPI Adj_Book
201609 2,362.148 101.138 3,143.925
201612 795.192 102.022 1,049.198
201703 506.148 102.022 667.826
201706 97.154 102.752 127.276
201709 -210.344 103.279 -274.155
201712 1,252.563 103.793 1,624.464
201803 1,072.912 103.962 1,389.209
201806 964.441 104.875 1,237.893
201809 890.636 105.679 1,134.461
201812 540.545 105.912 687.013
201903 404.667 105.886 514.441
201906 786.821 106.742 992.247
201909 599.000 107.214 752.062
201912 394.487 107.766 492.752
202003 176.744 106.563 223.263
202006 515.127 107.498 645.048
202009 445.169 107.635 556.735
202012 358.859 108.296 446.057
202103 295.035 108.360 366.508
202106 396.239 108.928 489.662
202109 346.534 110.338 422.763
202112 261.417 112.486 312.833
202203 209.166 114.825 245.206
202206 161.374 118.384 183.493
202209 112.270 122.296 123.574
202212 80.277 126.365 85.515
202303 107.402 127.042 113.800
202306 89.201 129.407 92.788
202309 79.482 130.224 82.159
202312 60.989 131.912 62.237
202403 47.035 132.205 47.890
202406 31.747 132.716 32.200
202409 18.696 132.304 19.022
202412 -1.224 132.987 -1.239
202503 9.694 132.825 9.824
202506 0.398 133.699 0.401
202509 0.122 133.480 0.123
202512 0.122 133.390 0.123
202603 -0.046 133.560 -0.046
202606 -0.242 134.610 -0.242

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of kr452.46 mean?
Opsy Holding AB (XSAT:OPSYH) has a Cyclically Adjusted Book per Share of kr452.46 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Opsy Holding AB and its competitors.
Is Opsy Holding AB's Cyclically Adjusted Book per Share too high?
Opsy Holding AB's current Cyclically Adjusted Book per Share is kr452.46. Overall, Opsy Holding AB has a GF Score™ of 8/100, reflecting its overall financial health beyond just this single metric.
How does Opsy Holding AB's Cyclically Adjusted Book per Share compare to CRM and SHOP?
Opsy Holding AB's Cyclically Adjusted Book per Share of kr452.46 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Software company?
A good Cyclically Adjusted Book per Share depends on the Software industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Opsy Holding AB and its competitors. Opsy Holding AB's current Cyclically Adjusted Book per Share is kr452.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Opsy Holding AB stock overvalued right now?
Opsy Holding AB (XSAT:OPSYH) has a current Cyclically Adjusted Book per Share of kr452.46. The current Cyclically Adjusted Book per Share is kr452.46. Opsy Holding AB's overall GF Score™ is 8/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Opsy Holding AB (XSAT:OPSYH), the current Cyclically Adjusted Book per Share is kr452.46 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Opsy Holding AB Business Description

Address Gamla Brogatan 27, Stockholm, SWE, 111 20
Opsy Holding AB is a Swedish tech company that develops solutions at the intersection of medicine and insurance. The group assures, optimizes, and modernizes handling illnesses, accidents, and personal injuries. It's platform OpsyOne, develop and automates claims settlement processes to increase precision, transparency, and efficiency.
8GF Score

Get the complete analysis for XSAT:OPSYH

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr9.60
Price