Shopify (XSWX:SHOP) Cyclically Adjusted Book per Share: CHF4.49 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSWX:SHOP Shopify Inc XSWX:SHOP
85 GF Score
Price CHF124.34
GF Value CHF120.59
! 2 Warning Signs
View Full Analysis

What is Shopify Cyclically Adjusted Book per Share?

Shopify XSWX:SHOP +1.35% 85 Cyclically Adjusted Book per Share is CHF4.49 as of Jun. 2026. GuruFocus rates XSWX:SHOP with a GF Score™ of 85/100 and a GF Value™ of CHF120.59. The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Shopify's adjusted book value per share for the three months ended in Jun. 2026 was CHF7.864. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is CHF4.49 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Shopify's average Cyclically Adjusted Book Growth Rate was 23.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-08-17), Shopify's current stock price is CHF124.34. Shopify's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was CHF4.49. Shopify's Cyclically Adjusted PB Ratio of today is 27.69.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Shopify was 34.09. The lowest was 13.07. And the median was 21.64.


Shopify  (XSWX:SHOP) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Shopify's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=124.34/4.49
=27.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Shopify was 34.09. The lowest was 13.07. And the median was 21.64.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Shopify Cyclically Adjusted Book per Share Related Terms


Shopify Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Shopify's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shopify Cyclically Adjusted Book per Share Chart

Shopify Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Shopify Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 4.49

XSWX:SHOP vs UBER, CRM, NOW: Cyclically Adjusted Book per Share Comparison

For the Software - Application subindustry, Shopify's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shopify Cyclically Adjusted PB Ratio vs Software Industry

For the Software industry and Technology sector, Shopify's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Shopify's Cyclically Adjusted PB Ratio falls into.


XSWX:SHOP
85GF Score
Shopify Inc XSWX:SHOP
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shopify Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shopify's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=7.864/133.5265*133.5265
=7.864

Current CPI (Jun. 2026) = 133.5265.

Shopify Quarterly Data

Book Value per Share CPI Adj_Book
201609 0.450 101.765 0.590
201612 0.468 101.449 0.616
201703 0.451 102.634 0.587
201706 0.960 103.029 1.244
201709 0.958 103.345 1.238
201712 0.989 103.345 1.278
201803 0.000 105.004 0.000
201806 1.541 105.557 1.949
201809 1.514 105.636 1.914
201812 1.879 105.399 2.380
201903 1.910 106.979 2.384
201906 1.897 107.690 2.352
201909 2.422 107.611 3.005
201912 2.545 107.769 3.153
202003 2.488 107.927 3.078
202006 3.667 108.401 4.517
202009 4.635 108.164 5.722
202012 4.641 108.559 5.708
202103 6.837 110.298 8.277
202106 7.364 111.720 8.801
202109 8.356 112.905 9.882
202112 8.145 113.774 9.559
202203 7.213 117.646 8.187
202206 6.697 120.806 7.402
202209 6.652 120.648 7.362
202212 6.019 120.964 6.644
202303 6.120 122.702 6.660
202306 5.240 124.203 5.633
202309 5.803 125.230 6.187
202312 6.094 125.072 6.506
202403 6.135 126.258 6.488
202406 6.356 127.522 6.655
202409 6.636 127.285 6.961
202412 7.960 127.364 8.345
202503 7.528 129.181 7.781
202506 7.588 129.892 7.800
202509 7.654 130.287 7.844
202512 8.234 130.366 8.434
202603 7.566 132.262 7.638
202606 7.864 133.527 7.864

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of CHF4.49 mean?
Shopify (XSWX:SHOP) has a Cyclically Adjusted Book per Share of CHF4.49 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Shopify and its competitors.
Is Shopify's Cyclically Adjusted Book per Share too high?
Shopify's current Cyclically Adjusted Book per Share is CHF4.49. Overall, Shopify has a GF Score™ of 85/100, reflecting its overall financial health beyond just this single metric.
How does Shopify's Cyclically Adjusted Book per Share compare to UBER and CRM?
Shopify's Cyclically Adjusted Book per Share of CHF4.49 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Software company?
A good Cyclically Adjusted Book per Share depends on the Software industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Shopify and its competitors. Shopify's current Cyclically Adjusted Book per Share is CHF4.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shopify stock overvalued right now?
Shopify (XSWX:SHOP) has a current Cyclically Adjusted Book per Share of CHF4.49. The stock's GF Value™ is CHF120.59, compared to a current price of CHF124.34 — trading 3.1% above its estimated fair value. The current Cyclically Adjusted Book per Share is CHF4.49. Shopify's overall GF Score™ is 85/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Shopify (XSWX:SHOP), the current Cyclically Adjusted Book per Share is CHF4.49 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shopify (XSWX:SHOP) Overvalued in 2026?

Based on GuruFocus' analysis, Shopify stock appears to be overvalued. The current stock price of CHF124.34 is trading 3.1% above its estimated GF Value™ of CHF120.59.

Key valuation signals for XSWX:SHOP:

  • Cyclically Adjusted Book per Share: CHF4.49
  • GF Value™: CHF120.59 vs. price of CHF124.34 (3.1% above fair value)
  • GF Score™: 85/100 with 2 warning signs

No single metric tells the full story. See the XSWX:SHOP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shopify Business Description

Address 151 O\'Connor Street, Ground Floor, Ottawa, ON, CAN, K2P 2L8
Shopify offers an e-commerce platform primarily to small and medium-size businesses. The firm has two segments. The subscription solutions segment allows Shopify merchants to conduct e-commerce on a variety of platforms, including the company's website, physical stores, pop-up stores, kiosks, social networks (Facebook), and Amazon. The merchant solutions segment offers add-on products for the platform that facilitate e-commerce and include Shopify Payments, Shopify Shipping, and Shopify Capital.
85GF Score

Get the complete analysis for XSWX:SHOP

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF124.34
Price
CHF120.59
GF Value