Spotify Technology (XSWX:SPOT) Cyclically Adjusted Book per Share: CHF15.76 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSWX:SPOT Spotify Technology SA XSWX:SPOT
79 GF Score
Price CHF401.00
GF Value CHF418.88
! 2 Warning Signs
View Full Analysis

What is Spotify Technology Cyclically Adjusted Book per Share?

Spotify Technology XSWX:SPOT 79 Cyclically Adjusted Book per Share is CHF15.76 as of Jun. 2026. GuruFocus rates XSWX:SPOT with a GF Score™ of 79/100 and a GF Value™ of CHF418.88. The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Spotify Technology's adjusted book value per share for the three months ended in Jun. 2026 was CHF37.558. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is CHF15.76 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-08-14), Spotify Technology's current stock price is CHF401.00. Spotify Technology's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was CHF15.76. Spotify Technology's Cyclically Adjusted PB Ratio of today is 25.44.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of Spotify Technology was 25.86. The lowest was 24.74. And the median was 25.14.


Spotify Technology  (XSWX:SPOT) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Spotify Technology's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=401.00/15.76
=25.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of Spotify Technology was 25.86. The lowest was 24.74. And the median was 25.14.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Spotify Technology Cyclically Adjusted Book per Share Related Terms


Spotify Technology Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Spotify Technology's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Spotify Technology Cyclically Adjusted Book per Share Chart

Spotify Technology Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Spotify Technology Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 15.76

XSWX:SPOT vs NBIS, BIDU, RDDT: Cyclically Adjusted Book per Share Comparison

For the Internet Content & Information subindustry, Spotify Technology's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Spotify Technology Cyclically Adjusted PB Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Spotify Technology's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Spotify Technology's Cyclically Adjusted PB Ratio falls into.


XSWX:SPOT
79GF Score
Spotify Technology SA XSWX:SPOT
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Spotify Technology Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Spotify Technology's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=37.558/134.6100*134.6100
=37.558

Current CPI (Jun. 2026) = 134.6100.

Spotify Technology Quarterly Data

Book Value per Share CPI Adj_Book
201512 1.394 100.276 1.871
201612 -1.449 102.022 -1.912
201703 0.000 102.022 0.000
201706 0.000 102.752 0.000
201709 0.000 103.279 0.000
201712 1.561 103.793 2.024
201803 1.057 103.962 1.369
201806 6.427 104.875 8.249
201809 9.942 105.679 12.664
201812 13.065 105.912 16.605
201903 15.406 105.886 19.585
201906 12.081 106.742 15.235
201909 12.135 107.214 15.236
201912 12.065 107.766 15.070
202003 11.475 106.563 14.495
202006 12.140 107.498 15.202
202009 14.017 107.635 17.530
202012 15.938 108.296 19.811
202103 18.802 108.360 23.357
202106 15.427 108.928 19.064
202109 11.998 110.338 14.637
202112 11.476 112.486 13.733
202203 11.407 114.825 13.372
202206 12.227 118.384 13.903
202209 11.142 122.296 12.264
202212 12.258 126.365 13.058
202303 11.998 127.042 12.713
202306 10.293 129.407 10.707
202309 10.524 130.224 10.878
202312 12.069 131.912 12.316
202403 16.056 132.205 16.348
202406 20.406 132.716 20.697
202409 21.558 132.304 21.934
202412 25.305 132.987 25.614
202503 29.101 132.825 29.492
202506 30.206 133.699 30.412
202509 35.270 133.480 35.569
202512 37.759 133.390 38.104
202603 35.456 133.560 35.735
202606 37.558 134.610 37.558

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of CHF15.76 mean?
Spotify Technology (XSWX:SPOT) has a Cyclically Adjusted Book per Share of CHF15.76 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Spotify Technology and its competitors.
Is Spotify Technology's Cyclically Adjusted Book per Share too high?
Spotify Technology's current Cyclically Adjusted Book per Share is CHF15.76. Overall, Spotify Technology has a GF Score™ of 79/100, reflecting its overall financial health beyond just this single metric.
How does Spotify Technology's Cyclically Adjusted Book per Share compare to NBIS and BIDU?
Spotify Technology's Cyclically Adjusted Book per Share of CHF15.76 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Interactive Media company?
A good Cyclically Adjusted Book per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Spotify Technology and its competitors. Spotify Technology's current Cyclically Adjusted Book per Share is CHF15.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Spotify Technology stock overvalued right now?
Spotify Technology (XSWX:SPOT) has a current Cyclically Adjusted Book per Share of CHF15.76. The stock's GF Value™ is CHF418.88, compared to a current price of CHF401.00 — trading 4.3% below its estimated fair value. The current Cyclically Adjusted Book per Share is CHF15.76. Spotify Technology's overall GF Score™ is 79/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Spotify Technology (XSWX:SPOT), the current Cyclically Adjusted Book per Share is CHF15.76 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Spotify Technology (XSWX:SPOT) Overvalued in 2026?

Based on GuruFocus' analysis, Spotify Technology stock appears to be undervalued. The current stock price of CHF401.00 is trading 4.3% below its estimated GF Value™ of CHF418.88.

Key valuation signals for XSWX:SPOT:

  • Cyclically Adjusted Book per Share: CHF15.76
  • GF Value™: CHF418.88 vs. price of CHF401.00 (4.3% below fair value)
  • GF Score™: 79/100 with 2 warning signs

No single metric tells the full story. See the XSWX:SPOT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Spotify Technology Business Description

Address Regeringsgatan 19, Stockholm, SWE, 111 53
Spotify is the leading global music streaming service, with over 750 million monthly active users and nearly 300 million paying subscribers, with the latter constituting the firm's premium segment. Most of the firm's revenue and nearly all its gross profit come from subscribers, who pay a monthly fee to access a music library that includes most of the most popular songs ever recorded, including all from the major record labels. The firm also offers access to audiobooks and integrates podcasts within its standard music app. Podcast content is not exclusive and is typically free to access on other platforms. Ad-supported users can access a similar music catalog, but cannot customize a similar on-demand experience.
79GF Score

Get the complete analysis for XSWX:SPOT

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF401.00
Price
CHF418.88
GF Value