Duniec Brothers (XTAE:DUNI) Cyclically Adjusted Book per Share: ₪99.50 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:DUNI Duniec Brothers Ltd XTAE:DUNI
66 GF Score
Price ₪222.10
GF Value ₪205.32
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Duniec Brothers Cyclically Adjusted Book per Share?

Duniec Brothers XTAE:DUNI +0.14% 66 Cyclically Adjusted Book per Share is ₪99.50 as of Mar. 2026. GuruFocus rates XTAE:DUNI with a GF Score™ of 66/100 and a GF Value™ of ₪205.32 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Duniec Brothers's adjusted book value per share for the three months ended in Mar. 2026 was ₪130.394. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₪99.50 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Duniec Brothers's average Cyclically Adjusted Book Growth Rate was 13.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-08-27), Duniec Brothers's current stock price is ₪222.10. Duniec Brothers's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ₪99.50. Duniec Brothers's Cyclically Adjusted PB Ratio of today is 2.23.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Duniec Brothers was 3.10. The lowest was 2.12. And the median was 2.55.


Duniec Brothers  (XTAE:DUNI) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Duniec Brothers's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=222.10/99.50
=2.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Duniec Brothers was 3.10. The lowest was 2.12. And the median was 2.55.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Duniec Brothers Cyclically Adjusted Book per Share Related Terms


Duniec Brothers Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Duniec Brothers's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Duniec Brothers Cyclically Adjusted Book per Share Chart

Duniec Brothers Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 96.83

Duniec Brothers Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 87.43 91.14 94.63 96.83 99.50

XTAE:DUNI vs DHI, PHM, LEN: Cyclically Adjusted Book per Share Comparison

For the Residential Construction subindustry, Duniec Brothers's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Duniec Brothers Cyclically Adjusted PB Ratio vs Homebuilding & Construction Industry

For the Homebuilding & Construction industry and Consumer Cyclical sector, Duniec Brothers's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Duniec Brothers's Cyclically Adjusted PB Ratio falls into.


XTAE:DUNI
66GF Score
Duniec Brothers Ltd XTAE:DUNI
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Duniec Brothers Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Duniec Brothers's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=130.394/330.2130*330.2130
=130.394

Current CPI (Mar. 2026) = 330.2130.

Duniec Brothers Quarterly Data

Book Value per Share CPI Adj_Book
201606 0.000 241.018 0.000
201609 0.000 241.428 0.000
201612 33.677 241.432 46.061
201703 38.597 243.801 52.277
201706 36.721 244.955 49.502
201709 38.282 246.819 51.217
201712 41.809 246.524 56.002
201803 54.166 249.554 71.673
201806 58.398 251.989 76.526
201809 58.337 252.439 76.310
201812 61.087 251.233 80.291
201903 63.705 254.202 82.754
201906 66.814 256.143 86.135
201909 67.055 256.759 86.238
201912 68.981 256.974 88.641
202003 54.556 258.115 69.795
202006 54.943 257.797 70.377
202009 73.936 260.280 93.801
202012 77.110 260.474 97.755
202103 64.700 264.877 80.659
202106 66.388 271.696 80.686
202109 70.679 274.310 85.083
202112 116.326 278.802 137.776
202203 63.259 287.504 72.656
202206 112.043 296.311 124.862
202209 112.158 296.808 124.781
202212 111.463 296.797 124.012
202303 111.515 301.836 121.999
202306 110.901 305.109 120.026
202309 111.534 307.789 119.660
202312 129.010 306.746 138.880
202403 129.560 312.332 136.977
202406 129.430 314.175 136.037
202409 129.149 315.301 135.257
202412 133.320 315.605 139.491
202503 131.288 319.799 135.563
202506 131.577 322.561 134.698
202509 130.987 324.800 133.170
202512 130.547 324.054 133.028
202603 130.394 330.213 130.394

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ₪99.50 mean?
Duniec Brothers (XTAE:DUNI) has a Cyclically Adjusted Book per Share of ₪99.50 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Duniec Brothers and its competitors.
Is Duniec Brothers' Cyclically Adjusted Book per Share too high?
Duniec Brothers' current Cyclically Adjusted Book per Share is ₪99.50. Overall, Duniec Brothers has a GF Score™ of 66/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Duniec Brothers' Cyclically Adjusted Book per Share compare to DHI and PHM?
Duniec Brothers' Cyclically Adjusted Book per Share of ₪99.50 can be compared against companies in the Homebuilding & Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Homebuilding & Construction company?
A good Cyclically Adjusted Book per Share depends on the Homebuilding & Construction industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Duniec Brothers and its competitors. Duniec Brothers's current Cyclically Adjusted Book per Share is ₪99.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Duniec Brothers stock overvalued right now?
Based on GuruFocus' analysis, Duniec Brothers (XTAE:DUNI) is currently considered Fairly Valued. The stock's GF Value™ is ₪205.32, compared to a current price of ₪222.10 — trading 8.2% above its estimated fair value. The current Cyclically Adjusted Book per Share is ₪99.50. Duniec Brothers' overall GF Score™ is 66/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Duniec Brothers (XTAE:DUNI), the current Cyclically Adjusted Book per Share is ₪99.50 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Duniec Brothers (XTAE:DUNI) Overvalued in 2026?

Based on GuruFocus' analysis, Duniec Brothers stock appears to be overvalued. The current stock price of ₪222.10 is trading 8.2% above its estimated GF Value™ of ₪205.32. GuruFocus considers Duniec Brothers to be Fairly Valued.

Key valuation signals for XTAE:DUNI:

  • Cyclically Adjusted Book per Share: ₪99.50
  • GF Value™: ₪205.32 vs. price of ₪222.10 (8.2% above fair value)
  • GF Score™: 66/100 with 6 warning signs

No single metric tells the full story. See the XTAE:DUNI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Duniec Brothers Business Description

Address Zhabotinski 65, Rishon Lezion, ISR, 75218
Duniec Brothers Ltd designs, develops, constructs and operates multifamily residential projects. The group has built residential projects in Rishon Letzion, Kfar Saba, Hod Hasharon, Ness Ziona, Netanya, Petah Tikva, Givat Shmuel, Tel Aviv, Rehovot, Bat Yam and Holon in Israel.
66GF Score

Get the complete analysis for XTAE:DUNI

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪222.10
Price
₪205.32
GF Value