InPlay Oil (XTAE:IPO) Cyclically Adjusted Book per Share: ₪35.22 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:IPO InPlay Oil Corp XTAE:IPO
56 GF Score
Price ₪40.09
GF Value ₪35.21
Valuation Modestly Overvalued
! 13 Warning Signs
View Full Analysis

What is InPlay Oil Cyclically Adjusted Book per Share?

InPlay Oil XTAE:IPO 56 Cyclically Adjusted Book per Share is ₪35.22 as of Jun. 2026. GuruFocus rates XTAE:IPO with a GF Score™ of 56/100 and a GF Value™ of ₪35.21 (Modestly Overvalued). The stock has 13 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

InPlay Oil's adjusted book value per share for the three months ended in Jun. 2026 was ₪26.417. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₪35.22 for the trailing ten years ended in Jun. 2026.

During the past 12 months, InPlay Oil's average Cyclically Adjusted Book Growth Rate was -47.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -64.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -64.30% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was -50.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of InPlay Oil was -20.30% per year. The lowest was -72.70% per year. And the median was -41.20% per year.

As of today (2026-09-01), InPlay Oil's current stock price is ₪40.09. InPlay Oil's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was ₪35.22. InPlay Oil's Cyclically Adjusted PB Ratio of today is 1.14.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of InPlay Oil was 1.11. The lowest was 0.01. And the median was 0.15.


InPlay Oil  (XTAE:IPO) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

InPlay Oil's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=40.09/35.22
=1.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of InPlay Oil was 1.11. The lowest was 0.01. And the median was 0.15.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


InPlay Oil Cyclically Adjusted Book per Share Related Terms


InPlay Oil Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for InPlay Oil's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

InPlay Oil Cyclically Adjusted Book per Share Chart

InPlay Oil Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

InPlay Oil Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 35.60 35.22

XTAE:IPO vs COP, EOG, OXY: Cyclically Adjusted Book per Share Comparison

For the Oil & Gas E&P subindustry, InPlay Oil's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


InPlay Oil Cyclically Adjusted PB Ratio vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, InPlay Oil's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where InPlay Oil's Cyclically Adjusted PB Ratio falls into.


XTAE:IPO
56GF Score
InPlay Oil Corp XTAE:IPO
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

InPlay Oil Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, InPlay Oil's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=26.417/133.5265*133.5265
=26.417

Current CPI (Jun. 2026) = 133.5265.

InPlay Oil Quarterly Data

Book Value per Share CPI Adj_Book
201609 32.882 101.765 43.145
201612 40.854 101.449 53.772
201703 41.052 102.634 53.409
201706 41.606 103.029 53.922
201709 44.741 103.345 57.808
201712 39.813 103.345 51.440
201803 39.657 105.004 50.429
201806 39.095 105.557 49.454
201809 39.092 105.636 49.413
201812 36.326 105.399 46.020
201903 36.759 106.979 45.881
201906 35.501 107.690 44.018
201909 35.419 107.611 43.949
201912 31.818 107.769 39.423
202003 10.917 107.927 13.506
202006 10.066 108.401 12.399
202009 9.801 108.164 12.099
202012 9.489 108.559 11.671
202103 8.103 110.298 9.810
202106 21.214 111.720 25.355
202109 22.216 112.905 26.274
202112 31.138 113.774 36.544
202203 34.577 117.646 39.245
202206 38.801 120.806 42.887
202209 39.726 120.648 43.967
202212 41.947 120.964 46.303
202303 41.844 122.702 45.535
202306 43.264 124.203 46.512
202309 42.424 125.230 45.234
202312 44.087 125.072 47.067
202403 43.569 126.258 46.077
202406 43.356 127.522 45.398
202409 43.396 127.285 45.524
202412 41.089 127.364 43.077
202503 39.637 129.181 40.970
202506 30.655 129.892 31.513
202509 29.276 130.287 30.004
202512 29.107 130.366 29.813
202603 26.071 132.262 26.320
202606 26.417 133.527 26.417

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ₪35.22 mean?
InPlay Oil (XTAE:IPO) has a Cyclically Adjusted Book per Share of ₪35.22 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on InPlay Oil and its competitors.
Is InPlay Oil's Cyclically Adjusted Book per Share too high?
InPlay Oil's current Cyclically Adjusted Book per Share is ₪35.22. Overall, InPlay Oil has a GF Score™ of 56/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does InPlay Oil's Cyclically Adjusted Book per Share compare to COP and EOG?
InPlay Oil's Cyclically Adjusted Book per Share of ₪35.22 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Oil & Gas company?
A good Cyclically Adjusted Book per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on InPlay Oil and its competitors. InPlay Oil's current Cyclically Adjusted Book per Share is ₪35.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is InPlay Oil stock overvalued right now?
Based on GuruFocus' analysis, InPlay Oil (XTAE:IPO) is currently considered Modestly Overvalued. The stock's GF Value™ is ₪35.21, compared to a current price of ₪40.09 — trading 13.9% above its estimated fair value. The current Cyclically Adjusted Book per Share is ₪35.22. InPlay Oil's overall GF Score™ is 56/100 with 13 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For InPlay Oil (XTAE:IPO), the current Cyclically Adjusted Book per Share is ₪35.22 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is InPlay Oil (XTAE:IPO) Overvalued in 2026?

Based on GuruFocus' analysis, InPlay Oil stock appears to be overvalued. The current stock price of ₪40.09 is trading 13.9% above its estimated GF Value™ of ₪35.21. GuruFocus considers InPlay Oil to be Modestly Overvalued.

Key valuation signals for XTAE:IPO:

  • Cyclically Adjusted Book per Share: ₪35.22
  • GF Value™: ₪35.21 vs. price of ₪40.09 (13.9% above fair value)
  • GF Score™: 56/100 with 13 warning signs

No single metric tells the full story. See the XTAE:IPO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


InPlay Oil Business Description

Industry EnergyOil & Gas
Address 350 - 7th Avenue S.W, Suite 2000, Calgary, AB, CAN, T2P 3N9
InPlay Oil Corp is engaged in the acquisition, exploration, and development of petroleum and natural gas properties, and the production and sale of crude oil, natural gas, and natural gas liquids. Its petroleum and natural gas operations are located in Alberta, Canada. The company operates long-lived, low-decline properties with drilling development and enhanced oil recovery potential, as well as undeveloped lands with exploration possibilities. It generates maximum revenue from the sale of oil, followed by the sale of natural gas and natural gas liquids.
56GF Score

Get the complete analysis for XTAE:IPO

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪40.09
Price
₪35.21
GF Value