Scope Metals Group (XTAE:SCOP) Cyclically Adjusted Book per Share: ₪65.52 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:SCOP Scope Metals Group Ltd XTAE:SCOP
76 GF Score
Price ₪288.00
GF Value ₪159.08
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Scope Metals Group Cyclically Adjusted Book per Share?

Scope Metals Group XTAE:SCOP -4.51% 76 Cyclically Adjusted Book per Share is ₪65.52 as of Mar. 2026. GuruFocus rates XTAE:SCOP with a GF Score™ of 76/100 and a GF Value™ of ₪159.08 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Scope Metals Group's adjusted book value per share for the three months ended in Mar. 2026 was ₪95.743. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₪65.52 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Scope Metals Group's average Cyclically Adjusted Book Growth Rate was 10.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 8.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Scope Metals Group was 8.30% per year. The lowest was 5.20% per year. And the median was 7.30% per year.

As of today (2026-07-30), Scope Metals Group's current stock price is ₪288.00. Scope Metals Group's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ₪65.52. Scope Metals Group's Cyclically Adjusted PB Ratio of today is 4.40.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Scope Metals Group was 4.64. The lowest was 1.11. And the median was 2.45.


Scope Metals Group  (XTAE:SCOP) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Scope Metals Group's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=288.00/65.52
=4.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Scope Metals Group was 4.64. The lowest was 1.11. And the median was 2.45.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Scope Metals Group Cyclically Adjusted Book per Share Related Terms


Scope Metals Group Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Scope Metals Group's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Scope Metals Group Cyclically Adjusted Book per Share Chart

Scope Metals Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 46.77 49.83 53.05 57.71 63.30

Scope Metals Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 59.36 60.84 62.38 63.30 65.52

XTAE:SCOP vs GWW, FAST, FERG: Cyclically Adjusted Book per Share Comparison

For the Industrial Distribution subindustry, Scope Metals Group's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Scope Metals Group Cyclically Adjusted PB Ratio vs Industrial Distribution Industry

For the Industrial Distribution industry and Industrials sector, Scope Metals Group's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Scope Metals Group's Cyclically Adjusted PB Ratio falls into.


XTAE:SCOP
76GF Score
Scope Metals Group Ltd XTAE:SCOP
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Scope Metals Group Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Scope Metals Group's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=95.743/330.2130*330.2130
=95.743

Current CPI (Mar. 2026) = 330.2130.

Scope Metals Group Quarterly Data

Book Value per Share CPI Adj_Book
201606 39.849 241.018 54.596
201609 39.023 241.428 53.374
201612 38.886 241.432 53.185
201703 39.971 243.801 54.138
201706 37.687 244.955 50.804
201709 37.647 246.819 50.367
201712 39.356 246.524 52.716
201803 39.115 249.554 51.757
201806 38.541 251.989 50.505
201809 40.528 252.439 53.014
201812 42.852 251.233 56.323
201903 39.162 254.202 50.872
201906 40.630 256.143 52.379
201909 36.314 256.759 46.703
201912 38.265 256.974 49.171
202003 39.870 258.115 51.007
202006 40.143 257.797 51.419
202009 41.888 260.280 53.143
202012 35.620 260.474 45.157
202103 40.917 264.877 51.010
202106 40.345 271.696 49.034
202109 39.280 274.310 47.285
202112 40.979 278.802 48.536
202203 39.859 287.504 45.780
202206 58.067 296.311 64.711
202209 60.873 296.808 67.724
202212 65.742 296.797 73.144
202303 71.651 301.836 78.387
202306 76.441 305.109 82.730
202309 80.358 307.789 86.212
202312 80.381 306.746 86.530
202403 83.853 312.332 88.654
202406 87.967 314.175 92.458
202409 91.432 315.301 95.756
202412 90.301 315.605 94.481
202503 96.044 319.799 99.172
202506 94.251 322.561 96.487
202509 97.666 324.800 99.294
202512 95.427 324.054 97.241
202603 95.743 330.213 95.743

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ₪65.52 mean?
Scope Metals Group (XTAE:SCOP) has a Cyclically Adjusted Book per Share of ₪65.52 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Scope Metals Group and its competitors.
Is Scope Metals Group's Cyclically Adjusted Book per Share too high?
Scope Metals Group's current Cyclically Adjusted Book per Share is ₪65.52. Overall, Scope Metals Group has a GF Score™ of 76/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Scope Metals Group's Cyclically Adjusted Book per Share compare to GWW and FAST?
Scope Metals Group's Cyclically Adjusted Book per Share of ₪65.52 can be compared against companies in the Industrial Distribution industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Industrial Distribution company?
A good Cyclically Adjusted Book per Share depends on the Industrial Distribution industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Scope Metals Group and its competitors. Scope Metals Group's current Cyclically Adjusted Book per Share is ₪65.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Scope Metals Group stock overvalued right now?
Based on GuruFocus' analysis, Scope Metals Group (XTAE:SCOP) is currently considered Significantly Overvalued. The stock's GF Value™ is ₪159.08, compared to a current price of ₪288.00 — trading 81% above its estimated fair value. The current Cyclically Adjusted Book per Share is ₪65.52. Scope Metals Group's overall GF Score™ is 76/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Scope Metals Group (XTAE:SCOP), the current Cyclically Adjusted Book per Share is ₪65.52 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Scope Metals Group (XTAE:SCOP) Overvalued in 2026?

Based on GuruFocus' analysis, Scope Metals Group stock appears to be overvalued. The current stock price of ₪288.00 is trading 81% above its estimated GF Value™ of ₪159.08. GuruFocus considers Scope Metals Group to be Significantly Overvalued.

Key valuation signals for XTAE:SCOP:

  • Cyclically Adjusted Book per Share: ₪65.52
  • GF Value™: ₪159.08 vs. price of ₪288.00 (81% above fair value)
  • GF Score™: 76/100 with 8 warning signs

No single metric tells the full story. See the XTAE:SCOP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Scope Metals Group Business Description

Address 3 Hamerkava Street, Re\'em Industrial Park, Bne Ayish, ISR, 60860
Scope Metals Group Ltd operates as a one-stop shop on a Just-In-Time delivery basis. The company supplies stainless steel, aluminum, magnesium, steel and steel alloys, plastics, nickel alloys, brass, bronze, copper, lead and titanium. It offers its products to different industries from food processing and pharmaceuticals, energy, water, chemicals and petrochemicals, fertilizers, aerospace and aviation, machining, military, elevators and construction, solar energy, infrastructure to microelectronics, high tech and more.
76GF Score

Get the complete analysis for XTAE:SCOP

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪288.00
Price
₪159.08
GF Value