Villar International (XTAE:VILR) Cyclically Adjusted Book per Share: ₪158.77 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:VILR Villar International Ltd XTAE:VILR
75 GF Score
Price ₪175.50
GF Value ₪194.23
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Villar International Cyclically Adjusted Book per Share?

Villar International XTAE:VILR +0.98% 75 Cyclically Adjusted Book per Share is ₪158.77 as of Mar. 2026. GuruFocus rates XTAE:VILR with a GF Score™ of 75/100 and a GF Value™ of ₪194.23 (Modestly Undervalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Villar International's adjusted book value per share for the three months ended in Mar. 2026 was ₪213.185. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₪158.77 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Villar International's average Cyclically Adjusted Book Growth Rate was 10.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 11.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 13.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Villar International was 15.60% per year. The lowest was 11.50% per year. And the median was 12.00% per year.

As of today (2026-07-20), Villar International's current stock price is ₪175.50. Villar International's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ₪158.77. Villar International's Cyclically Adjusted PB Ratio of today is 1.11.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Villar International was 2.09. The lowest was 1.00. And the median was 1.32.


Villar International  (XTAE:VILR) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Villar International's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=175.50/158.77
=1.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Villar International was 2.09. The lowest was 1.00. And the median was 1.32.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Villar International Cyclically Adjusted Book per Share Related Terms


Villar International Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Villar International's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Villar International Cyclically Adjusted Book per Share Chart

Villar International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 98.63 111.37 126.07 138.61 154.36

Villar International Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 143.43 147.66 151.65 154.36 158.77

XTAE:VILR vs CBRE, BEKE, JLL: Cyclically Adjusted Book per Share Comparison

For the Real Estate Services subindustry, Villar International's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Villar International Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Villar International's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Villar International's Cyclically Adjusted PB Ratio falls into.


XTAE:VILR
75GF Score
Villar International Ltd XTAE:VILR
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Villar International Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Villar International's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=213.185/330.2130*330.2130
=213.185

Current CPI (Mar. 2026) = 330.2130.

Villar International Quarterly Data

Book Value per Share CPI Adj_Book
201606 0.000 241.018 0.000
201609 0.000 241.428 0.000
201612 80.053 241.432 109.491
201703 81.078 243.801 109.815
201706 82.122 244.955 110.705
201709 83.026 246.819 111.078
201712 87.841 246.524 117.661
201803 89.496 249.554 118.422
201806 90.847 251.989 119.048
201809 92.332 252.439 120.779
201812 95.605 251.233 125.660
201903 96.232 254.202 125.007
201906 98.667 256.143 127.199
201909 101.370 256.759 130.370
201912 106.725 256.974 137.142
202003 108.377 258.115 138.649
202006 109.787 257.797 140.627
202009 112.019 260.280 142.117
202012 117.727 260.474 149.247
202103 119.965 264.877 149.556
202106 126.515 271.696 153.763
202109 128.100 274.310 154.206
202112 142.965 278.802 169.328
202203 144.897 287.504 166.422
202206 148.241 296.311 165.202
202209 148.293 296.808 164.983
202212 166.769 296.797 185.545
202303 168.018 301.836 183.814
202306 171.021 305.109 185.092
202309 173.352 307.789 185.982
202312 180.304 306.746 194.098
202403 180.899 312.332 191.255
202406 183.804 314.175 193.187
202409 187.092 315.301 195.940
202412 198.290 315.605 207.468
202503 200.874 319.799 207.415
202506 203.414 322.561 208.240
202509 204.910 324.800 208.325
202512 213.120 324.054 217.171
202603 213.185 330.213 213.185

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ₪158.77 mean?
Villar International (XTAE:VILR) has a Cyclically Adjusted Book per Share of ₪158.77 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Villar International and its competitors.
Is Villar International's Cyclically Adjusted Book per Share too high?
Villar International's current Cyclically Adjusted Book per Share is ₪158.77. Overall, Villar International has a GF Score™ of 75/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Villar International's Cyclically Adjusted Book per Share compare to CBRE and BEKE?
Villar International's Cyclically Adjusted Book per Share of ₪158.77 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Villar International and its competitors. Villar International's current Cyclically Adjusted Book per Share is ₪158.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Villar International stock overvalued right now?
Based on GuruFocus' analysis, Villar International (XTAE:VILR) is currently considered Modestly Undervalued. The stock's GF Value™ is ₪194.23, compared to a current price of ₪175.50 — trading 9.6% below its estimated fair value. The current Cyclically Adjusted Book per Share is ₪158.77. Villar International's overall GF Score™ is 75/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Villar International (XTAE:VILR), the current Cyclically Adjusted Book per Share is ₪158.77 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Villar International (XTAE:VILR) Overvalued in 2026?

Based on GuruFocus' analysis, Villar International stock appears to be undervalued. The current stock price of ₪175.50 is trading 9.6% below its estimated GF Value™ of ₪194.23. GuruFocus considers Villar International to be Modestly Undervalued.

Key valuation signals for XTAE:VILR:

  • Cyclically Adjusted Book per Share: ₪158.77
  • GF Value™: ₪194.23 vs. price of ₪175.50 (9.6% below fair value)
  • GF Score™: 75/100 with 7 warning signs

No single metric tells the full story. See the XTAE:VILR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Villar International Business Description

Address Aeshel Street, Cesaria Industrial Park, Caesarea, ISR, 38900
Villar International Ltd provides real estate services. Its business activities include building & acquisition of industrial & residential real estate properties. It also provides services like archive & storage services & safety equipments.
75GF Score

Get the complete analysis for XTAE:VILR

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪175.50
Price
₪194.23
GF Value