Villar International (XTAE:VILR) Cyclically Adjusted Book per Share: ₪161.92 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:VILR Villar International Ltd XTAE:VILR
77 GF Score
Price ₪178.10
GF Value ₪201.37
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Villar International Cyclically Adjusted Book per Share?

Villar International XTAE:VILR 77 Cyclically Adjusted Book per Share is ₪161.92 as of Jun. 2026. GuruFocus rates XTAE:VILR with a GF Score™ of 77/100 and a GF Value™ of ₪201.37 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Villar International's adjusted book value per share for the three months ended in Jun. 2026 was ₪218.214. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₪161.92 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Villar International's average Cyclically Adjusted Book Growth Rate was 9.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 11.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 13.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Villar International was 15.60% per year. The lowest was 11.50% per year. And the median was 12.00% per year.

As of today (2026-09-16), Villar International's current stock price is ₪178.10. Villar International's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was ₪161.92. Villar International's Cyclically Adjusted PB Ratio of today is 1.10.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Villar International was 2.09. The lowest was 0.99. And the median was 1.32.


Villar International  (XTAE:VILR) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Villar International's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=178.10/161.916
=1.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Villar International was 2.09. The lowest was 0.99. And the median was 1.32.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Villar International Cyclically Adjusted Book per Share Related Terms


Villar International Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Villar International's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Villar International Cyclically Adjusted Book per Share Chart

Villar International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 100.36 115.97 129.83 144.41 159.56

Villar International Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 145.51 149.24 151.72 157.35 161.92

XTAE:VILR vs CBRE, BEKE, JLL: Cyclically Adjusted Book per Share Comparison

For the Real Estate Services subindustry, Villar International's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Villar International Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Villar International's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Villar International's Cyclically Adjusted PB Ratio falls into.


XTAE:VILR
77GF Score
Villar International Ltd XTAE:VILR
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Villar International Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Villar International's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=218.214/333.9520*333.9520
=218.214

Current CPI (Jun. 2026) = 333.9520.

Villar International Quarterly Data

Book Value per Share CPI Adj_Book
201609 77.554 241.428 107.276
201612 80.607 241.432 111.497
201703 81.657 243.801 111.852
201706 82.733 244.955 112.792
201709 83.666 246.819 113.202
201712 88.825 246.524 120.326
201803 90.590 249.554 121.227
201806 91.886 251.989 121.773
201809 93.433 252.439 123.603
201812 96.629 251.233 128.444
201903 97.288 254.202 127.810
201906 99.762 256.143 130.067
201909 102.333 256.759 133.099
201912 107.706 256.974 139.970
202003 109.377 258.115 141.513
202006 110.838 257.797 143.580
202009 112.980 260.280 144.959
202012 118.755 260.474 152.255
202103 121.010 264.877 152.567
202106 127.586 271.696 156.821
202109 129.188 274.310 157.277
202112 144.438 278.802 173.009
202203 146.396 287.504 170.047
202206 149.781 296.311 168.808
202209 149.322 296.808 168.009
202212 167.959 296.797 188.985
202303 169.248 301.836 187.256
202306 172.195 305.109 188.473
202309 174.540 307.789 189.376
202312 181.579 306.746 197.684
202403 182.196 312.332 194.808
202406 184.954 314.175 196.597
202409 188.261 315.301 199.397
202412 199.611 315.605 211.215
202503 202.183 319.799 211.131
202506 204.675 322.561 211.903
202509 206.102 324.800 211.909
202512 214.445 324.054 220.995
202603 214.504 330.213 216.933
202606 218.214 333.952 218.214

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ₪161.92 mean?
Villar International (XTAE:VILR) has a Cyclically Adjusted Book per Share of ₪161.92 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Villar International and its competitors.
Is Villar International's Cyclically Adjusted Book per Share too high?
Villar International's current Cyclically Adjusted Book per Share is ₪161.92. Overall, Villar International has a GF Score™ of 77/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Villar International's Cyclically Adjusted Book per Share compare to CBRE and BEKE?
Villar International's Cyclically Adjusted Book per Share of ₪161.92 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Villar International and its competitors. Villar International's current Cyclically Adjusted Book per Share is ₪161.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Villar International stock overvalued right now?
Based on GuruFocus' analysis, Villar International (XTAE:VILR) is currently considered Modestly Undervalued. The stock's GF Value™ is ₪201.37, compared to a current price of ₪178.10 — trading 11.6% below its estimated fair value. The current Cyclically Adjusted Book per Share is ₪161.92. Villar International's overall GF Score™ is 77/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Villar International (XTAE:VILR), the current Cyclically Adjusted Book per Share is ₪161.92 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Villar International (XTAE:VILR) Overvalued in 2026?

Based on GuruFocus' analysis, Villar International stock appears to be undervalued. The current stock price of ₪178.10 is trading 11.6% below its estimated GF Value™ of ₪201.37. GuruFocus considers Villar International to be Modestly Undervalued.

Key valuation signals for XTAE:VILR:

  • Cyclically Adjusted Book per Share: ₪161.92
  • GF Value™: ₪201.37 vs. price of ₪178.10 (11.6% below fair value)
  • GF Score™: 77/100 with 5 warning signs

No single metric tells the full story. See the XTAE:VILR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Villar International Business Description

Address Aeshel Street, Cesaria Industrial Park, Caesarea, ISR, 38900
Villar International Ltd provides real estate services. Its business activities include building & acquisition of industrial & residential real estate properties. It also provides services like archive & storage services & safety equipments.
77GF Score

Get the complete analysis for XTAE:VILR

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪178.10
Price
₪201.37
GF Value