Pandora AS (XTER:3P7) Cyclically Adjusted Book per Share: €8.71 (As of Mar. 2026)


XTER:3P7 Pandora AS XTER:3P7
80 GF Score
Price €102.15
GF Value €159.58
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Pandora AS Cyclically Adjusted Book per Share?

Pandora AS XTER:3P7 +1.90% 80 Cyclically Adjusted Book per Share is €8.71 as of Mar. 2026. GuruFocus rates XTER:3P7 with a GF Score™ of 80/100 and a GF Value™ of €159.58 (Significantly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Pandora AS's adjusted book value per share for the three months ended in Mar. 2026 was €7.213. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €8.71 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Pandora AS's average Cyclically Adjusted Book Growth Rate was -0.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 0.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 4.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Pandora AS was 9.00% per year. The lowest was 0.40% per year. And the median was 7.30% per year.

As of today (2026-07-07), Pandora AS's current stock price is €102.15. Pandora AS's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €8.71. Pandora AS's Cyclically Adjusted PB Ratio of today is 11.73.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Pandora AS was 21.38. The lowest was 4.11. And the median was 10.60.


Pandora AS  (XTER:3P7) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Pandora AS's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=102.15/8.71
=11.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Pandora AS was 21.38. The lowest was 4.11. And the median was 10.60.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Pandora AS Cyclically Adjusted Book per Share Related Terms


Pandora AS Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Pandora AS's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pandora AS Cyclically Adjusted Book per Share Chart

Pandora AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.74 9.36 4.92 3.50 8.64

Pandora AS Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.40 4.16 5.59 8.64 8.71

XTER:3P7 vs TPR, SIG, CPRI: Cyclically Adjusted Book per Share Comparison

For the Luxury Goods subindustry, Pandora AS's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pandora AS Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Pandora AS's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Pandora AS's Cyclically Adjusted PB Ratio falls into.


XTER:3P7
80GF Score
Pandora AS XTER:3P7
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pandora AS Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pandora AS's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=7.213/121.6800*121.6800
=7.213

Current CPI (Mar. 2026) = 121.6800.

Pandora AS Quarterly Data

Book Value per Share CPI Adj_Book
201606 6.260 100.600 7.572
201609 6.628 100.200 8.049
201612 8.160 100.300 9.899
201703 8.430 101.200 10.136
201706 7.552 101.200 9.080
201709 7.193 101.800 8.598
201712 7.985 101.300 9.591
201803 7.872 101.700 9.419
201806 7.821 102.300 9.303
201809 6.717 102.400 7.982
201812 8.394 102.100 10.004
201903 7.381 102.900 8.728
201906 7.619 102.900 9.010
201909 5.971 102.900 7.061
201912 7.562 102.900 8.942
202003 5.296 103.300 6.238
202006 7.365 103.200 8.684
202009 7.664 103.500 9.010
202012 9.964 103.400 11.726
202103 10.713 104.300 12.498
202106 11.004 105.000 12.752
202109 10.017 105.800 11.520
202112 9.801 106.600 11.187
202203 7.886 109.900 8.731
202206 8.123 113.600 8.701
202209 8.369 116.400 8.749
202212 10.838 115.900 11.378
202303 8.063 117.300 8.364
202306 6.710 116.400 7.014
202309 5.686 117.400 5.893
202312 8.739 116.700 9.112
202403 6.515 118.400 6.695
202406 6.763 118.500 6.944
202409 5.911 118.900 6.049
202412 9.371 118.900 9.590
202503 6.570 120.200 6.651
202506 6.158 120.700 6.208
202509 5.163 121.600 5.166
202512 9.482 121.200 9.520
202603 7.213 121.680 7.213

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €8.71 mean?
Pandora AS (XTER:3P7) has a Cyclically Adjusted Book per Share of €8.71 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Pandora AS and its competitors.
Is Pandora AS's Cyclically Adjusted Book per Share too high?
Pandora AS's current Cyclically Adjusted Book per Share is €8.71. Overall, Pandora AS has a GF Score™ of 80/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Pandora AS's Cyclically Adjusted Book per Share compare to TPR and SIG?
Pandora AS's Cyclically Adjusted Book per Share of €8.71 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Book per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Pandora AS and its competitors. Pandora AS's current Cyclically Adjusted Book per Share is €8.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pandora AS stock overvalued right now?
Based on GuruFocus' analysis, Pandora AS (XTER:3P7) is currently considered Significantly Undervalued. The stock's GF Value™ is €159.58, compared to a current price of €102.15 — trading 36% below its estimated fair value. The current Cyclically Adjusted Book per Share is €8.71. Pandora AS's overall GF Score™ is 80/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Pandora AS (XTER:3P7), the current Cyclically Adjusted Book per Share is €8.71 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pandora AS (XTER:3P7) Overvalued in 2026?

Based on GuruFocus' analysis, Pandora AS stock appears to be undervalued. The current stock price of €102.15 is trading 36% below its estimated GF Value™ of €159.58. GuruFocus considers Pandora AS to be Significantly Undervalued.

Key valuation signals for XTER:3P7:

  • Cyclically Adjusted Book per Share: €8.71
  • GF Value™: €159.58 vs. price of €102.15 (36% below fair value)
  • GF Score™: 80/100 with 2 warning signs

No single metric tells the full story. See the XTER:3P7 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pandora AS Business Description

Address Havneholmen 17-19, Copenhagen, DNK, DK-1561
Pandora is a premium jewelry brand and the market leader in the charm bracelet category. The company was established in the 1980s in Denmark and since then has expanded globally. Pandora has over 2,700 concept stores globally (2,000 owned and operated, and the remainder run by its franchise partners) as well as multibrand locations and stores-in-stores. Pandora owned retail accounts for over 80% and wholesale for the remainder. Charms and bracelets account for almost three-fourths of its sales. The firm produces mostly internally in two jewelry-crafting facilities in Thailand.
80GF Score

Get the complete analysis for XTER:3P7

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€102.15
Price
€159.58
GF Value