Duke Energy (XTER:D2MN) Cyclically Adjusted Book per Share: €67.08 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTER:D2MN Duke Energy Corp XTER:D2MN
74 GF Score
Price €102.90
GF Value €107.48
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Duke Energy Cyclically Adjusted Book per Share?

Duke Energy XTER:D2MN +0.05% 74 Cyclically Adjusted Book per Share is €67.08 as of Jun. 2026. GuruFocus rates XTER:D2MN with a GF Score™ of 74/100 and a GF Value™ of €107.48 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Duke Energy's adjusted book value per share for the three months ended in Jun. 2026 was €62.673. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €67.08 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Duke Energy's average Cyclically Adjusted Book Growth Rate was 1.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 0.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 2.80% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 2.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Duke Energy was 5.00% per year. The lowest was -0.10% per year. And the median was 2.30% per year.

As of today (2026-09-15), Duke Energy's current stock price is €102.90. Duke Energy's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was €67.08. Duke Energy's Cyclically Adjusted PB Ratio of today is 1.53.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Duke Energy was 1.85. The lowest was 1.11. And the median was 1.47.


Duke Energy  (XTER:D2MN) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Duke Energy's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=102.90/67.081
=1.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Duke Energy was 1.85. The lowest was 1.11. And the median was 1.47.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Duke Energy Cyclically Adjusted Book per Share Related Terms


Duke Energy Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Duke Energy's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Duke Energy Cyclically Adjusted Book per Share Chart

Duke Energy Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 57.34 61.42 63.53 65.20 65.35

Duke Energy Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 65.99 66.09 65.54 66.57 67.08

XTER:D2MN vs SO, AEP, D: Cyclically Adjusted Book per Share Comparison

For the Utilities - Regulated Electric subindustry, Duke Energy's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Duke Energy Cyclically Adjusted PB Ratio vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Duke Energy's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Duke Energy's Cyclically Adjusted PB Ratio falls into.


XTER:D2MN
74GF Score
Duke Energy Corp XTER:D2MN
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Duke Energy Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Duke Energy's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=62.673/333.9520*333.9520
=62.673

Current CPI (Jun. 2026) = 333.9520.

Duke Energy Quarterly Data

Book Value per Share CPI Adj_Book
201609 52.365 241.428 72.433
201612 55.587 241.432 76.889
201703 55.011 243.801 75.353
201706 51.722 244.955 70.514
201709 50.320 246.819 68.084
201712 49.654 246.524 67.263
201803 48.483 249.554 64.880
201806 51.143 251.989 67.778
201809 51.939 252.439 68.710
201812 52.744 251.233 70.110
201903 53.914 254.202 70.828
201906 53.506 256.143 69.760
201909 57.180 256.759 74.371
201912 55.894 256.974 72.637
202003 57.188 258.115 73.990
202006 54.086 257.797 70.063
202009 52.525 260.280 67.392
202012 50.188 260.474 64.346
202103 52.772 264.877 66.534
202106 52.177 271.696 64.133
202109 55.292 274.310 67.314
202112 56.231 278.802 67.354
202203 57.532 287.504 66.827
202206 61.643 296.311 69.474
202209 66.558 296.808 74.887
202212 60.711 296.797 68.311
202303 59.677 301.836 66.027
202306 58.382 305.109 63.901
202309 61.086 307.789 66.278
202312 56.623 306.746 61.645
202403 58.381 312.332 62.422
202406 59.034 314.175 62.750
202409 57.192 315.301 60.575
202412 62.576 315.605 66.214
202503 60.551 319.799 63.231
202506 55.907 322.561 57.881
202509 56.505 324.800 58.097
202512 56.960 324.054 58.700
202603 61.919 330.213 62.620
202606 62.673 333.952 62.673

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €67.08 mean?
Duke Energy (XTER:D2MN) has a Cyclically Adjusted Book per Share of €67.08 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Duke Energy and its competitors.
Is Duke Energy's Cyclically Adjusted Book per Share too high?
Duke Energy's current Cyclically Adjusted Book per Share is €67.08. Overall, Duke Energy has a GF Score™ of 74/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Duke Energy's Cyclically Adjusted Book per Share compare to SO and AEP?
Duke Energy's Cyclically Adjusted Book per Share of €67.08 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Utilities - Regulated company?
A good Cyclically Adjusted Book per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Duke Energy and its competitors. Duke Energy's current Cyclically Adjusted Book per Share is €67.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Duke Energy stock overvalued right now?
Based on GuruFocus' analysis, Duke Energy (XTER:D2MN) is currently considered Fairly Valued. The stock's GF Value™ is €107.48, compared to a current price of €102.90 — trading 4.3% below its estimated fair value. The current Cyclically Adjusted Book per Share is €67.08. Duke Energy's overall GF Score™ is 74/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Duke Energy (XTER:D2MN), the current Cyclically Adjusted Book per Share is €67.08 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Duke Energy (XTER:D2MN) Overvalued in 2026?

Based on GuruFocus' analysis, Duke Energy stock appears to be undervalued. The current stock price of €102.90 is trading 4.3% below its estimated GF Value™ of €107.48. GuruFocus considers Duke Energy to be Fairly Valued.

Key valuation signals for XTER:D2MN:

  • Cyclically Adjusted Book per Share: €67.08
  • GF Value™: €107.48 vs. price of €102.90 (4.3% below fair value)
  • GF Score™: 74/100 with 5 warning signs

No single metric tells the full story. See the XTER:D2MN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Duke Energy Business Description

Address 525 South Tryon Street, Charlotte, NC, USA, 28202
Duke Energy is one of the largest US utilities, with subsidiaries in the Carolinas, Indiana, Florida, Ohio, and Kentucky that deliver electricity to more than 8 million customers. Its natural gas utilities serve more than 1.6 million customers.
74GF Score

Get the complete analysis for XTER:D2MN

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€102.90
Price
€107.48
GF Value