Abu Dhabi Aviation Co (ADX:ADAVIATION) Cyclically Adjusted FCF per Share: د.إ0.53 (As of Dec. 2025)


ADX:ADAVIATION Abu Dhabi Aviation Co ADX:ADAVIATION
73 GF Score
Price د.إ5.22
GF Value د.إ6.07
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Abu Dhabi Aviation Co Cyclically Adjusted FCF per Share?

Abu Dhabi Aviation Co ADX:ADAVIATION +1.16% 73 Cyclically Adjusted FCF per Share is د.إ0.53 as of Dec. 2025. GuruFocus rates ADX:ADAVIATION with a GF Score™ of 73/100 and a GF Value™ of د.إ6.07 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Abu Dhabi Aviation Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was د.إ0.952. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is د.إ0.53 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Abu Dhabi Aviation Co's average Cyclically Adjusted FCF Growth Rate was 20.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -0.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 2.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Abu Dhabi Aviation Co was -0.60% per year. The lowest was -4.20% per year. And the median was -2.20% per year.

As of today (2026-07-02), Abu Dhabi Aviation Co's current stock price is د.إ5.22. Abu Dhabi Aviation Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was د.إ0.53. Abu Dhabi Aviation Co's Cyclically Adjusted Price-to-FCF of today is 9.85.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Abu Dhabi Aviation Co was 34.25. The lowest was 7.24. And the median was 11.81.


Abu Dhabi Aviation Co  (ADX:ADAVIATION) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Abu Dhabi Aviation Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=5.22/0.53
=9.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Abu Dhabi Aviation Co was 34.25. The lowest was 7.24. And the median was 11.81.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Abu Dhabi Aviation Co Cyclically Adjusted FCF per Share Related Terms


Abu Dhabi Aviation Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Abu Dhabi Aviation Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Abu Dhabi Aviation Co Cyclically Adjusted FCF per Share Chart

Abu Dhabi Aviation Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.47 0.54 0.36 0.44 0.53

Abu Dhabi Aviation Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.44 0.37 0.48 0.45 0.53

ADX:ADAVIATION vs JOBY: Cyclically Adjusted FCF per Share Comparison

For the Airports & Air Services subindustry, Abu Dhabi Aviation Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Abu Dhabi Aviation Co Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Abu Dhabi Aviation Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Abu Dhabi Aviation Co's Cyclically Adjusted Price-to-FCF falls into.


ADX:ADAVIATION
73GF Score
Abu Dhabi Aviation Co ADX:ADAVIATION
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Abu Dhabi Aviation Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Abu Dhabi Aviation Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.952/324.0540*324.0540
=0.952

Current CPI (Dec. 2025) = 324.0540.

Abu Dhabi Aviation Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.030 238.132 -0.041
201606 0.167 241.018 0.225
201609 -0.074 241.428 -0.099
201612 0.193 241.432 0.259
201703 -0.021 243.801 -0.028
201706 0.031 244.955 0.041
201709 0.599 246.819 0.786
201712 0.058 246.524 0.076
201803 -0.043 249.554 -0.056
201806 -0.216 251.989 -0.278
201809 0.198 252.439 0.254
201812 0.411 251.233 0.530
201903 0.317 254.202 0.404
201906 -0.074 256.143 -0.094
201909 0.125 256.759 0.158
201912 0.351 256.974 0.443
202003 -0.158 258.115 -0.198
202006 -0.072 257.797 -0.091
202009 0.325 260.280 0.405
202012 0.268 260.474 0.333
202103 0.240 264.877 0.294
202106 0.395 271.696 0.471
202109 0.178 274.310 0.210
202112 0.122 278.802 0.142
202203 0.045 287.504 0.051
202206 -0.011 296.311 -0.012
202209 0.066 296.808 0.072
202212 0.300 296.797 0.328
202303 -0.291 301.836 -0.312
202306 0.167 305.109 0.177
202309 0.061 307.789 0.064
202312 -1.001 306.746 -1.057
202403 -1.368 312.332 -1.419
202406 -0.110 314.175 -0.113
202409 1.643 315.301 1.689
202412 0.914 315.605 0.938
202503 -0.846 319.799 -0.857
202506 0.730 322.561 0.733
202509 -0.120 324.800 -0.120
202512 0.952 324.054 0.952

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of د.إ0.53 mean?
Abu Dhabi Aviation Co (ADX:ADAVIATION) has a Cyclically Adjusted FCF per Share of د.إ0.53 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Abu Dhabi Aviation Co and its competitors.
Is Abu Dhabi Aviation Co's Cyclically Adjusted FCF per Share too high?
Abu Dhabi Aviation Co's current Cyclically Adjusted FCF per Share is د.إ0.53. Overall, Abu Dhabi Aviation Co has a GF Score™ of 73/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Abu Dhabi Aviation Co's Cyclically Adjusted FCF per Share compare to JOBY?
Abu Dhabi Aviation Co's Cyclically Adjusted FCF per Share of د.إ0.53 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Abu Dhabi Aviation Co and its competitors. Abu Dhabi Aviation Co's current Cyclically Adjusted FCF per Share is د.إ0.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Abu Dhabi Aviation Co stock overvalued right now?
Based on GuruFocus' analysis, Abu Dhabi Aviation Co (ADX:ADAVIATION) is currently considered Modestly Undervalued. The stock's GF Value™ is د.إ6.07, compared to a current price of د.إ5.22 — trading 14% below its estimated fair value. The current Cyclically Adjusted FCF per Share is د.إ0.53. Abu Dhabi Aviation Co's overall GF Score™ is 73/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Abu Dhabi Aviation Co (ADX:ADAVIATION), the current Cyclically Adjusted FCF per Share is د.إ0.53 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Abu Dhabi Aviation Co (ADX:ADAVIATION) Overvalued in 2026?

Based on GuruFocus' analysis, Abu Dhabi Aviation Co stock appears to be undervalued. The current stock price of د.إ5.22 is trading 14% below its estimated GF Value™ of د.إ6.07. GuruFocus considers Abu Dhabi Aviation Co to be Modestly Undervalued.

Key valuation signals for ADX:ADAVIATION:

  • Cyclically Adjusted FCF per Share: د.إ0.53
  • GF Value™: د.إ6.07 vs. price of د.إ5.22 (14% below fair value)
  • GF Score™: 73/100 with 5 warning signs

No single metric tells the full story. See the ADX:ADAVIATION stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Abu Dhabi Aviation Co Business Description

Address P.O. Box 2723, Abu Dhabi, ARE
Abu Dhabi Aviation Co is engaged in the provision of maintenance, repair, and overhaul (MRO) services for fixed-wing, rotary-wing, and military aircraft. The company also provides professional and technical support services, owns and operates helicopters and fixed-wing aircraft, undertakes charter and commercial air cargo operations, and trades in aircraft spare parts, and accessories, both within and outside the United Arab Emirates. Its reporting segments are: i) General aviation, ii) Maintenance, repair and overhauls (MRO), iii) Investments. The majority of revenue is derived from the Maintenance, repair and overhauls (MRO) segment, which provides routine inspections, repairs, overhauls, and modifications, among other similar services.
73GF Score

Get the complete analysis for ADX:ADAVIATION

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

د.إ5.22
Price
د.إ6.07
GF Value