AHNRF (Athena Gold) Cyclically Adjusted FCF per Share: $-0.08 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

AHNRF Athena Gold Corp AHNRF
28 GF Score
Price $0.18
! 1 Warning Sign
View Full Analysis

What is Athena Gold Cyclically Adjusted FCF per Share?

Athena Gold AHNRF -1.81% 28 Cyclically Adjusted FCF per Share is $-0.08 as of Mar. 2026. GuruFocus rates AHNRF with a GF Score™ of 28/100. The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Athena Gold's adjusted free cash flow per share for the three months ended in Mar. 2026 was $-0.003. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-0.08 for the trailing ten years ended in Mar. 2026.

During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 4.50% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 18.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Athena Gold was 44.30% per year. The lowest was 0.00% per year. And the median was 12.45% per year.

As of today (2026-07-22), Athena Gold's current stock price is $0.18469. Athena Gold's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $-0.08. Athena Gold's Cyclically Adjusted Price-to-FCF of today is .


Athena Gold  (OTCPK:AHNRF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Athena Gold Cyclically Adjusted FCF per Share Related Terms


Athena Gold Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Athena Gold's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Athena Gold Cyclically Adjusted FCF per Share Chart

Athena Gold Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.09 -0.06 -0.07 -0.06 -0.07

Athena Gold Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.08 -0.06 -0.06 -0.07 -0.08

AHNRF vs HL: Cyclically Adjusted FCF per Share Comparison

For the Other Precious Metals & Mining subindustry, Athena Gold's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Athena Gold Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Athena Gold's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Athena Gold's Cyclically Adjusted Price-to-FCF falls into.


AHNRF
28GF Score
Athena Gold Corp AHNRF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Athena Gold Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Athena Gold's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.003/132.2623*132.2623
=-0.003

Current CPI (Mar. 2026) = 132.2623.

Athena Gold Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.009 102.002 -0.012
201609 -0.031 101.765 -0.040
201612 -0.008 101.449 -0.010
201703 -0.024 102.634 -0.031
201706 -0.005 103.029 -0.006
201709 -0.006 103.345 -0.008
201712 -0.009 103.345 -0.012
201803 -0.019 105.004 -0.024
201806 -0.007 105.557 -0.009
201809 -0.006 105.636 -0.008
201812 -0.007 105.399 -0.009
201903 -0.015 106.979 -0.019
201906 -0.012 107.690 -0.015
201909 -0.003 107.611 -0.004
201912 -0.007 107.769 -0.009
202003 -0.007 107.927 -0.009
202006 -0.008 108.401 -0.010
202009 -0.023 108.164 -0.028
202012 -0.013 108.559 -0.016
202103 -0.020 110.298 -0.024
202106 -0.023 111.720 -0.027
202109 -0.019 112.905 -0.022
202112 -0.036 113.774 -0.042
202203 -0.009 117.646 -0.010
202206 -0.026 120.806 -0.028
202209 -0.022 120.648 -0.024
202212 -0.017 120.964 -0.019
202303 -0.001 122.702 -0.001
202306 -0.025 124.203 -0.027
202309 -0.017 125.230 -0.018
202312 -0.003 125.072 -0.003
202403 -0.004 126.258 -0.004
202406 -0.007 127.522 -0.007
202409 -0.002 127.285 -0.002
202412 -0.024 127.364 -0.025
202503 -0.102 129.181 -0.104
202506 -0.009 129.892 -0.009
202509 -0.018 130.287 -0.018
202512 -0.028 130.366 -0.028
202603 -0.003 132.262 -0.003

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $-0.08 mean?
Athena Gold (AHNRF) has a Cyclically Adjusted FCF per Share of $-0.08 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Athena Gold and its competitors.
Is Athena Gold's Cyclically Adjusted FCF per Share too high?
Athena Gold's current Cyclically Adjusted FCF per Share is $-0.08. Overall, Athena Gold has a GF Score™ of 28/100, reflecting its overall financial health beyond just this single metric.
How does Athena Gold's Cyclically Adjusted FCF per Share compare to HL?
Athena Gold's Cyclically Adjusted FCF per Share of $-0.08 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Athena Gold and its competitors. Athena Gold's current Cyclically Adjusted FCF per Share is $-0.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Athena Gold stock overvalued right now?
Athena Gold (AHNRF) has a current Cyclically Adjusted FCF per Share of $-0.08. The current Cyclically Adjusted FCF per Share is $-0.08. Athena Gold's overall GF Score™ is 28/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Athena Gold (AHNRF), the current Cyclically Adjusted FCF per Share is $-0.08 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Athena Gold Business Description

Other Exchanges ATHA:Canada
Address 1497 Martin Street, Suite 204, White Rock, BC, CAN, V4B3WB
Athena Gold Corp is focused on the exploration and development of precious metals in the Western United States. Its core holding is Excelsior Springs Project in Nevada's Walker Lane Gold District. Its recently acquired Laird Lake project is located in the heart of Ontario's Red Lake Gold District, covering 4,158 hectares along more than 10 km of the Balmer-Confederation Assemblage contact, where recent surface sampling results returned up to 373 g/t Au.
28GF Score

Get the complete analysis for AHNRF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.18
Price