AMDLY (AMADA Co) Cyclically Adjusted FCF per Share: $1.36 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

AMDLY AMADA Co Ltd AMDLY
88 GF Score
Price $47.15
GF Value $35.06
! 4 Warning Signs
View Full Analysis

What is AMADA Co Cyclically Adjusted FCF per Share?

AMADA Co AMDLY -1.77% 88 Cyclically Adjusted FCF per Share is $1.36 as of Jun. 2026. GuruFocus rates AMDLY with a GF Score™ of 88/100 and a GF Value™ of $35.06. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

AMADA Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was $1.125. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $1.36 for the trailing ten years ended in Jun. 2026.

During the past 12 months, AMADA Co's average Cyclically Adjusted FCF Growth Rate was 15.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 12.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 7.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of AMADA Co was 34.80% per year. The lowest was 2.10% per year. And the median was 19.05% per year.

As of today (2026-08-18), AMADA Co's current stock price is $47.15. AMADA Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was $1.36. AMADA Co's Cyclically Adjusted Price-to-FCF of today is 34.67.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of AMADA Co was 72.94. The lowest was 14.73. And the median was 27.04.


AMADA Co  (OTCPK:AMDLY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

AMADA Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=47.15/1.36
=34.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of AMADA Co was 72.94. The lowest was 14.73. And the median was 27.04.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


AMADA Co Cyclically Adjusted FCF per Share Related Terms


AMADA Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for AMADA Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

AMADA Co Cyclically Adjusted FCF per Share Chart

AMADA Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.15 1.61 1.83 1.92 1.78

AMADA Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.01 1.87 1.91 1.78 1.36

AMDLY vs GEV, ETN, PH: Cyclically Adjusted FCF per Share Comparison

For the Specialty Industrial Machinery subindustry, AMADA Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AMADA Co Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, AMADA Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where AMADA Co's Cyclically Adjusted Price-to-FCF falls into.


AMDLY
88GF Score
AMADA Co Ltd AMDLY
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

AMADA Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, AMADA Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1.125/113.6000*113.6000
=1.125

Current CPI (Jun. 2026) = 113.6000.

AMADA Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.000 98.000 0.000
201612 0.000 98.400 0.000
201703 0.000 98.100 0.000
201706 0.690 98.500 0.796
201709 0.259 98.800 0.298
201712 0.393 99.400 0.449
201803 0.002 99.200 0.002
201806 0.105 99.200 0.120
201809 -0.339 99.900 -0.385
201812 0.742 99.700 0.845
201903 1.741 99.700 1.984
201906 -0.430 99.800 -0.489
201909 -0.139 100.100 -0.158
201912 0.096 100.500 0.109
202003 0.604 100.300 0.684
202006 0.732 99.900 0.832
202009 0.307 99.900 0.349
202012 1.090 99.300 1.247
202103 1.945 99.900 2.212
202106 1.205 99.500 1.376
202109 1.089 100.100 1.236
202112 0.574 100.100 0.651
202203 1.355 101.100 1.523
202206 -0.113 101.800 -0.126
202209 -0.268 103.100 -0.295
202212 -0.373 104.100 -0.407
202303 0.776 104.400 0.844
202306 0.448 105.200 0.484
202309 -0.285 106.200 -0.305
202312 0.704 106.800 0.749
202403 1.676 107.200 1.776
202406 1.074 108.200 1.128
202409 -0.458 108.900 -0.478
202412 0.663 110.700 0.680
202503 1.459 111.100 1.492
202506 0.905 111.700 0.920
202509 0.505 112.000 0.512
202512 0.513 113.000 0.516
202603 2.046 112.700 2.062
202606 1.125 113.600 1.125

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $1.36 mean?
AMADA Co (AMDLY) has a Cyclically Adjusted FCF per Share of $1.36 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on AMADA Co and its competitors.
Is AMADA Co's Cyclically Adjusted FCF per Share too high?
AMADA Co's current Cyclically Adjusted FCF per Share is $1.36. Overall, AMADA Co has a GF Score™ of 88/100, reflecting its overall financial health beyond just this single metric.
How does AMADA Co's Cyclically Adjusted FCF per Share compare to GEV and ETN?
AMADA Co's Cyclically Adjusted FCF per Share of $1.36 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on AMADA Co and its competitors. AMADA Co's current Cyclically Adjusted FCF per Share is $1.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is AMADA Co stock overvalued right now?
AMADA Co (AMDLY) has a current Cyclically Adjusted FCF per Share of $1.36. The stock's GF Value™ is $35.06, compared to a current price of $47.15 — trading 34.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $1.36. AMADA Co's overall GF Score™ is 88/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For AMADA Co (AMDLY), the current Cyclically Adjusted FCF per Share is $1.36 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is AMADA Co (AMDLY) Overvalued in 2026?

Based on GuruFocus' analysis, AMADA Co stock appears to be overvalued. The current stock price of $47.15 is trading 34.5% above its estimated GF Value™ of $35.06.

Key valuation signals for AMDLY:

  • Cyclically Adjusted FCF per Share: $1.36
  • GF Value™: $35.06 vs. price of $47.15 (34.5% above fair value)
  • GF Score™: 88/100 with 4 warning signs

No single metric tells the full story. See the AMDLY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


AMADA Co Business Description

Address 200 Ishida, Kanagawa Prefecture, Isehara, JPN, 259-1196
AMADA Co Ltd manufactures and sells metalworking machinery and tools to customers across various business sectors. Its heavy equipment fabricates, cuts, and welds different metals for customized and standard solutions. Additionally, the company offers stamping press machines, multiprocess centers, and grinding machines to develop a range of tools. The company is also engaged in the real estate leasing business.
88GF Score

Get the complete analysis for AMDLY

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$47.15
Price
$35.06
GF Value