Aisin (ASEKY) Cyclically Adjusted FCF per Share: $0.59 (As of Mar. 2026)


ASEKY Aisin Corp ASEKY
59 GF Score
Price $12.89
GF Value $8.66
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Aisin Cyclically Adjusted FCF per Share?

Aisin ASEKY 59 Cyclically Adjusted FCF per Share is $0.59 as of Mar. 2026. GuruFocus rates ASEKY with a GF Score™ of 59/100 and a GF Value™ of $8.66 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Aisin's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.307. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.59 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Aisin's average Cyclically Adjusted FCF Growth Rate was 19.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 37.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 16.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Aisin was 37.00% per year. The lowest was -26.60% per year. And the median was -4.05% per year.

As of today (2026-07-01), Aisin's current stock price is $12.89. Aisin's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $0.59. Aisin's Cyclically Adjusted Price-to-FCF of today is 21.85.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Aisin was 43.87. The lowest was 9.62. And the median was 25.03.


Aisin  (OTCPK:ASEKY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Aisin's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=12.89/0.59
=21.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Aisin was 43.87. The lowest was 9.62. And the median was 25.03.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Aisin Cyclically Adjusted FCF per Share Related Terms


Aisin Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Aisin's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aisin Cyclically Adjusted FCF per Share Chart

Aisin Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.33 0.27 0.45 0.55 0.59

Aisin Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.55 0.61 0.58 0.56 0.59

ASEKY vs ORLY, AZO: Cyclically Adjusted FCF per Share Comparison

For the Auto Parts subindustry, Aisin's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aisin Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Aisin's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Aisin's Cyclically Adjusted Price-to-FCF falls into.


ASEKY
59GF Score
Aisin Corp ASEKY
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aisin Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Aisin's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.307/112.7000*112.7000
=0.307

Current CPI (Mar. 2026) = 112.7000.

Aisin Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.581 98.100 0.667
201609 -0.317 98.000 -0.365
201612 0.429 98.400 0.491
201703 0.479 98.100 0.550
201706 0.269 98.500 0.308
201709 -0.542 98.800 -0.618
201712 0.322 99.400 0.365
201803 0.482 99.200 0.548
201806 0.359 99.200 0.408
201809 -0.297 99.900 -0.335
201812 -0.143 99.700 -0.162
201903 -0.309 99.700 -0.349
201906 0.168 99.800 0.190
201909 -0.687 100.100 -0.773
201912 0.208 100.500 0.233
202003 0.330 100.300 0.371
202006 -0.452 99.900 -0.510
202009 -0.408 99.900 -0.460
202012 1.281 99.300 1.454
202103 1.077 99.900 1.215
202106 0.403 99.500 0.456
202109 -0.544 100.100 -0.612
202112 -0.482 100.100 -0.543
202203 0.169 101.100 0.188
202206 0.233 101.800 0.258
202209 -0.640 103.100 -0.700
202212 0.278 104.100 0.301
202303 0.165 104.400 0.178
202306 1.161 105.200 1.244
202309 0.404 106.200 0.429
202312 0.513 106.800 0.541
202403 0.119 107.200 0.125
202406 0.317 108.200 0.330
202409 -0.228 108.900 -0.236
202412 0.440 110.700 0.448
202503 0.316 111.100 0.321
202506 0.984 111.700 0.993
202509 -0.591 112.000 -0.595
202512 0.334 113.000 0.333
202603 0.307 112.700 0.307

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.59 mean?
Aisin (ASEKY) has a Cyclically Adjusted FCF per Share of $0.59 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Aisin and its competitors.
Is Aisin's Cyclically Adjusted FCF per Share too high?
Aisin's current Cyclically Adjusted FCF per Share is $0.59. Overall, Aisin has a GF Score™ of 59/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Aisin's Cyclically Adjusted FCF per Share compare to ORLY and AZO?
Aisin's Cyclically Adjusted FCF per Share of $0.59 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Aisin and its competitors. Aisin's current Cyclically Adjusted FCF per Share is $0.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aisin stock overvalued right now?
Based on GuruFocus' analysis, Aisin (ASEKY) is currently considered Significantly Overvalued. The stock's GF Value™ is $8.66, compared to a current price of $12.89 — trading 48.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.59. Aisin's overall GF Score™ is 59/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Aisin (ASEKY), the current Cyclically Adjusted FCF per Share is $0.59 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aisin (ASEKY) Overvalued in 2026?

Based on GuruFocus' analysis, Aisin stock appears to be overvalued. The current stock price of $12.89 is trading 48.8% above its estimated GF Value™ of $8.66. GuruFocus considers Aisin to be Significantly Overvalued.

Key valuation signals for ASEKY:

  • Cyclically Adjusted FCF per Share: $0.59
  • GF Value™: $8.66 vs. price of $12.89 (48.8% above fair value)
  • GF Score™: 59/100 with 6 warning signs

No single metric tells the full story. See the ASEKY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aisin Business Description

Address 2-1 Asahicho, Aichi Prefecture, Kariya, JPN, 448-8650
Aisin Corp is a manufacturer and seller of automotive parts, lifestyle and energy-related products, and wellness products. The majority of revenue is generated selling automotive parts and related services, automatic transmissions, car navigation systems, lifestyle products such as sewing machines and beds, and heat pumps. Other operations include cast-iron parts for engines and brakes. The company has operations across the world, supplying a wide range of car manufacturers around the globe.
59GF Score

Get the complete analysis for ASEKY

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$12.89
Price
$8.66
GF Value