BADVF (Naughty Ventures) Cyclically Adjusted FCF per Share: $-0.04 (As of Apr. 2026)


BADVF Naughty Ventures Corp BADVF
25 GF Score
Price $0.07
! 2 Warning Signs
View Full Analysis

What is Naughty Ventures Cyclically Adjusted FCF per Share?

Naughty Ventures BADVF -8.49% 25 Cyclically Adjusted FCF per Share is $-0.04 as of Apr. 2026. GuruFocus rates BADVF with a GF Score™ of 25/100. The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Naughty Ventures's adjusted free cash flow per share for the three months ended in Apr. 2026 was $-0.002. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-0.04 for the trailing ten years ended in Apr. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 20.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Naughty Ventures was 20.60% per year. The lowest was 18.30% per year. And the median was 19.45% per year.

As of today (2026-07-09), Naughty Ventures's current stock price is $0.06863. Naughty Ventures's Cyclically Adjusted FCF per Share for the quarter that ended in Apr. 2026 was $-0.04. Naughty Ventures's Cyclically Adjusted Price-to-FCF of today is .


Naughty Ventures  (OTCPK:BADVF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Naughty Ventures Cyclically Adjusted FCF per Share Related Terms


Naughty Ventures Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Naughty Ventures's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Naughty Ventures Cyclically Adjusted FCF per Share Chart

Naughty Ventures Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.08 -0.08 -0.09 -0.04 -0.05

Naughty Ventures Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.03 -0.03 -0.05 -0.05 -0.04

Naughty Ventures Cyclically Adjusted FCF per Share Competitor Comparison

For the Other Industrial Metals & Mining subindustry, Naughty Ventures's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Naughty Ventures Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Naughty Ventures's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Naughty Ventures's Cyclically Adjusted Price-to-FCF falls into.


BADVF
25GF Score
Naughty Ventures Corp BADVF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Naughty Ventures Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Naughty Ventures's adjusted Free Cash Flow per Share data for the three months ended in Apr. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=-0.002/132.7364*132.7364
=-0.002

Current CPI (Apr. 2026) = 132.7364.

Naughty Ventures Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201607 -0.002 101.844 -0.003
201610 -0.010 102.002 -0.013
201701 -0.020 102.318 -0.026
201704 -0.029 103.029 -0.037
201707 0.003 103.029 0.004
201710 -0.001 103.424 -0.001
201801 -0.006 104.056 -0.008
201804 -0.001 105.320 -0.001
201807 -0.004 106.110 -0.005
201810 0.000 105.952 0.000
201901 0.000 105.557 0.000
201904 -0.001 107.453 -0.001
201907 0.002 108.243 0.002
201910 0.000 107.927 0.000
202001 -0.001 108.085 -0.001
202004 -0.002 107.216 -0.002
202007 -0.024 108.401 -0.029
202010 0.006 108.638 0.007
202101 -0.018 109.192 -0.022
202104 -0.021 110.851 -0.025
202107 -0.009 112.431 -0.011
202110 -0.010 113.695 -0.012
202201 -0.036 114.801 -0.042
202204 -0.047 118.357 -0.053
202207 -0.037 120.964 -0.041
202210 -0.025 121.517 -0.027
202301 -0.023 121.596 -0.025
202304 -0.029 123.571 -0.031
202307 -0.014 124.914 -0.015
202310 -0.003 125.310 -0.003
202401 -0.004 125.072 -0.004
202404 0.001 126.890 0.001
202407 -0.001 128.075 -0.001
202410 -0.002 127.838 -0.002
202501 -0.001 127.443 -0.001
202504 -0.007 129.102 -0.007
202507 -0.001 130.290 -0.001
202510 -0.003 130.603 -0.003
202601 -0.003 130.366 -0.003
202604 -0.002 132.736 -0.002

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $-0.04 mean?
Naughty Ventures (BADVF) has a Cyclically Adjusted FCF per Share of $-0.04 as of Apr. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Naughty Ventures and its competitors.
Is Naughty Ventures' Cyclically Adjusted FCF per Share too high?
Naughty Ventures' current Cyclically Adjusted FCF per Share is $-0.04. Overall, Naughty Ventures has a GF Score™ of 25/100, reflecting its overall financial health beyond just this single metric.
How does Naughty Ventures' Cyclically Adjusted FCF per Share compare to competitors?
Naughty Ventures' Cyclically Adjusted FCF per Share of $-0.04 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Naughty Ventures and its competitors. Naughty Ventures's current Cyclically Adjusted FCF per Share is $-0.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Naughty Ventures stock overvalued right now?
Naughty Ventures (BADVF) has a current Cyclically Adjusted FCF per Share of $-0.04. The current Cyclically Adjusted FCF per Share is $-0.04. Naughty Ventures' overall GF Score™ is 25/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Naughty Ventures (BADVF), the current Cyclically Adjusted FCF per Share is $-0.04 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Naughty Ventures Business Description

Other Exchanges 5DE0:GermanyBAD:Canada
Address 3012 Murray Street, Port Moody, BC, CAN, V3H 1X2
Naughty Ventures Corp is engaged in the acquisition and exploration of mineral property assets and strategic investments in private and public companies. Its properties include the Bottom Brook Property, Green Lightning Property, Hydrogen Properties, Little Gull Property, and other mineral assets.
25GF Score

Get the complete analysis for BADVF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.07
Price