BDLNF (Badlands Resources) Cyclically Adjusted FCF per Share: $-0.54 (As of Dec. 2025)


BDLNF Badlands Resources Inc BDLNF
28 GF Score
Price $0.30
! 3 Warning Signs
View Full Analysis

What is Badlands Resources Cyclically Adjusted FCF per Share?

Badlands Resources BDLNF +1.65% 28 Cyclically Adjusted FCF per Share is $-0.54 as of Dec. 2025. GuruFocus rates BDLNF with a GF Score™ of 28/100. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Badlands Resources's adjusted free cash flow per share for the three months ended in Dec. 2025 was $-0.005. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-0.54 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 31.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 39.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Badlands Resources was 45.00% per year. The lowest was 31.30% per year. And the median was 38.00% per year.

As of today (2026-07-12), Badlands Resources's current stock price is $0.3003. Badlands Resources's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was $-0.54. Badlands Resources's Cyclically Adjusted Price-to-FCF of today is .


Badlands Resources  (OTCPK:BDLNF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Badlands Resources Cyclically Adjusted FCF per Share Related Terms


Badlands Resources Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Badlands Resources's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Badlands Resources Cyclically Adjusted FCF per Share Chart

Badlands Resources Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -5.12 -2.07 -1.09 -0.78 -0.59

Badlands Resources Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.60 -0.59 -0.59 -0.58 -0.54

BDLNF vs NEM, AU: Cyclically Adjusted FCF per Share Comparison

For the Gold subindustry, Badlands Resources's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Badlands Resources Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Badlands Resources's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Badlands Resources's Cyclically Adjusted Price-to-FCF falls into.


BDLNF
28GF Score
Badlands Resources Inc BDLNF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Badlands Resources Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Badlands Resources's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.005/130.3661*130.3661
=-0.005

Current CPI (Dec. 2025) = 130.3661.

Badlands Resources Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.074 101.054 -0.095
201606 -0.079 102.002 -0.101
201609 -0.354 101.765 -0.453
201612 -0.234 101.449 -0.301
201703 -0.137 102.634 -0.174
201706 -0.219 103.029 -0.277
201709 -0.001 103.345 -0.001
201712 -0.164 103.345 -0.207
201803 -0.562 105.004 -0.698
201806 -0.324 105.557 -0.400
201809 -0.404 105.636 -0.499
201812 -0.053 105.399 -0.066
201903 -0.031 106.979 -0.038
201906 -0.010 107.690 -0.012
201909 -0.417 107.611 -0.505
201912 -0.597 107.769 -0.722
202003 -0.170 107.927 -0.205
202006 -0.026 108.401 -0.031
202009 -0.257 108.164 -0.310
202012 -0.172 108.559 -0.207
202103 -0.073 110.298 -0.086
202106 -0.068 111.720 -0.079
202109 -0.087 112.905 -0.100
202112 -0.022 113.774 -0.025
202203 -0.012 117.646 -0.013
202206 -0.045 120.806 -0.049
202209 -0.048 120.648 -0.052
202212 -0.016 120.964 -0.017
202303 -0.023 122.702 -0.024
202306 -0.060 124.203 -0.063
202309 -0.025 125.230 -0.026
202312 -0.002 125.072 -0.002
202403 -0.030 126.258 -0.031
202406 -0.010 127.522 -0.010
202409 -0.002 127.285 -0.002
202412 -0.013 127.364 -0.013
202503 -0.014 129.181 -0.014
202506 -0.015 129.892 -0.015
202509 -0.015 130.287 -0.015
202512 -0.005 130.366 -0.005

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $-0.54 mean?
Badlands Resources (BDLNF) has a Cyclically Adjusted FCF per Share of $-0.54 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Badlands Resources and its competitors.
Is Badlands Resources' Cyclically Adjusted FCF per Share too high?
Badlands Resources' current Cyclically Adjusted FCF per Share is $-0.54. Overall, Badlands Resources has a GF Score™ of 28/100, reflecting its overall financial health beyond just this single metric.
How does Badlands Resources' Cyclically Adjusted FCF per Share compare to NEM and AU?
Badlands Resources' Cyclically Adjusted FCF per Share of $-0.54 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Badlands Resources and its competitors. Badlands Resources's current Cyclically Adjusted FCF per Share is $-0.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Badlands Resources stock overvalued right now?
Badlands Resources (BDLNF) has a current Cyclically Adjusted FCF per Share of $-0.54. The current Cyclically Adjusted FCF per Share is $-0.54. Badlands Resources' overall GF Score™ is 28/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Badlands Resources (BDLNF), the current Cyclically Adjusted FCF per Share is $-0.54 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Badlands Resources Business Description

Other Exchanges BLDS:Canada
Address 200 Burrard Street, Suite 1615, Vancouver, BC, CAN, V6C 3L6
Badlands Resources Inc is an exploration-stage company. It is an advanced explorer with a focus on the development of the high-grade Rochford Gold Project in the Black Hills of South Dakota, United States.
28GF Score

Get the complete analysis for BDLNF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.30
Price