Amata PCL (BKK:AMATA) Cyclically Adjusted FCF per Share: ฿3.66 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:AMATA Amata Corp PCL BKK:AMATA
82 GF Score
Price ฿28.75
GF Value ฿34.19
Valuation Modestly Undervalued
! 11 Warning Signs
View Full Analysis

What is Amata PCL Cyclically Adjusted FCF per Share?

Amata PCL BKK:AMATA -1.71% 82 Cyclically Adjusted FCF per Share is ฿3.66 as of Mar. 2026. GuruFocus rates BKK:AMATA with a GF Score™ of 82/100 and a GF Value™ of ฿34.19 (Modestly Undervalued). The stock has 11 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Amata PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿1.185. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿3.66 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Amata PCL's average Cyclically Adjusted FCF Growth Rate was 22.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 22.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 14.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Amata PCL was 22.70% per year. The lowest was 0.20% per year. And the median was 3.80% per year.

As of today (2026-07-23), Amata PCL's current stock price is ฿28.75. Amata PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿3.66. Amata PCL's Cyclically Adjusted Price-to-FCF of today is 7.86.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Amata PCL was 16.63. The lowest was 4.30. And the median was 10.39.


Amata PCL  (BKK:AMATA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Amata PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=28.75/3.66
=7.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Amata PCL was 16.63. The lowest was 4.30. And the median was 10.39.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Amata PCL Cyclically Adjusted FCF per Share Related Terms


Amata PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Amata PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Amata PCL Cyclically Adjusted FCF per Share Chart

Amata PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.88 1.88 2.25 2.84 3.47

Amata PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.98 2.53 2.58 3.47 3.66

Amata PCL Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, Amata PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Amata PCL Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Amata PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Amata PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:AMATA
82GF Score
Amata Corp PCL BKK:AMATA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Amata PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Amata PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.185/330.2130*330.2130
=1.185

Current CPI (Mar. 2026) = 330.2130.

Amata PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.109 241.018 0.149
201609 0.027 241.428 0.037
201612 1.273 241.432 1.741
201703 0.026 243.801 0.035
201706 0.145 244.955 0.195
201709 0.709 246.819 0.949
201712 -0.068 246.524 -0.091
201803 0.220 249.554 0.291
201806 0.264 251.989 0.346
201809 0.286 252.439 0.374
201812 0.700 251.233 0.920
201903 0.193 254.202 0.251
201906 0.795 256.143 1.025
201909 -0.018 256.759 -0.023
201912 0.787 256.974 1.011
202003 0.049 258.115 0.063
202006 0.401 257.797 0.514
202009 0.133 260.280 0.169
202012 0.340 260.474 0.431
202103 0.277 264.877 0.345
202106 0.345 271.696 0.419
202109 0.694 274.310 0.835
202112 0.562 278.802 0.666
202203 0.172 287.504 0.198
202206 0.684 296.311 0.762
202209 0.569 296.808 0.633
202212 0.785 296.797 0.873
202303 0.504 301.836 0.551
202306 1.036 305.109 1.121
202309 3.141 307.789 3.370
202312 1.468 306.746 1.580
202403 0.638 312.332 0.675
202406 -0.704 314.175 -0.740
202409 0.195 315.301 0.204
202412 8.143 315.605 8.520
202503 1.440 319.799 1.487
202506 -4.327 322.561 -4.430
202509 0.813 324.800 0.827
202512 8.940 324.054 9.110
202603 1.185 330.213 1.185

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿3.66 mean?
Amata PCL (BKK:AMATA) has a Cyclically Adjusted FCF per Share of ฿3.66 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Amata PCL and its competitors.
Is Amata PCL's Cyclically Adjusted FCF per Share too high?
Amata PCL's current Cyclically Adjusted FCF per Share is ฿3.66. Overall, Amata PCL has a GF Score™ of 82/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Amata PCL's Cyclically Adjusted FCF per Share compare to competitors?
Amata PCL's Cyclically Adjusted FCF per Share of ฿3.66 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Amata PCL and its competitors. Amata PCL's current Cyclically Adjusted FCF per Share is ฿3.66. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Amata PCL stock overvalued right now?
Based on GuruFocus' analysis, Amata PCL (BKK:AMATA) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿34.19, compared to a current price of ฿28.75 — trading 15.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿3.66. Amata PCL's overall GF Score™ is 82/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Amata PCL (BKK:AMATA), the current Cyclically Adjusted FCF per Share is ฿3.66 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Amata PCL (BKK:AMATA) Overvalued in 2026?

Based on GuruFocus' analysis, Amata PCL stock appears to be undervalued. The current stock price of ฿28.75 is trading 15.9% below its estimated GF Value™ of ฿34.19. GuruFocus considers Amata PCL to be Modestly Undervalued.

Key valuation signals for BKK:AMATA:

  • Cyclically Adjusted FCF per Share: ฿3.66
  • GF Value™: ฿34.19 vs. price of ฿28.75 (15.9% below fair value)
  • GF Score™: 82/100 with 11 warning signs

No single metric tells the full story. See the BKK:AMATA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Amata PCL Business Description

Other Exchanges AMATA-F:Thailand
Address New Petchburi Road, 2126, Department of Dit Building, Bangkapi, Huay Kwang, Bangkok, THA, 10310
Amata Corp PCL is engages in developing and managing the industrial estates in the Eastern Seaboard of Thailand and abroad. Its business segment Industrial estate development segment, Utility services segment and Rental segment. Geographically, the company operates in Thailand and Overseas, of which it derives maximum revenue from Thailand.
82GF Score

Get the complete analysis for BKK:AMATA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿28.75
Price
฿34.19
GF Value