Bangkok Expressway and Metro PCL (BKK:BEM-F) Cyclically Adjusted FCF per Share: ฿-0.17 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:BEM-F Bangkok Expressway and Metro PCL BKK:BEM-F
79 GF Score
Price ฿5.20
GF Value ฿4.82
! 13 Warning Signs
View Full Analysis

What is Bangkok Expressway and Metro PCL Cyclically Adjusted FCF per Share?

Bangkok Expressway and Metro PCL BKK:BEM-F 79 Cyclically Adjusted FCF per Share is ฿-0.17 as of Jun. 2026. GuruFocus rates BKK:BEM-F with a GF Score™ of 79/100 and a GF Value™ of ฿4.82. The stock has 13 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Bangkok Expressway and Metro PCL's adjusted free cash flow per share for the three months ended in Jun. 2026 was ฿-0.320. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿-0.17 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Bangkok Expressway and Metro PCL's average Cyclically Adjusted FCF Growth Rate was -2100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Bangkok Expressway and Metro PCL was 40.60% per year. The lowest was 0.00% per year. And the median was 30.10% per year.

As of today (2026-08-20), Bangkok Expressway and Metro PCL's current stock price is ฿5.20. Bangkok Expressway and Metro PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ฿-0.17. Bangkok Expressway and Metro PCL's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Bangkok Expressway and Metro PCL was 550.00. The lowest was 27.14. And the median was 82.00.


Bangkok Expressway and Metro PCL  (BKK:BEM-F) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Bangkok Expressway and Metro PCL was 550.00. The lowest was 27.14. And the median was 82.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Bangkok Expressway and Metro PCL Cyclically Adjusted FCF per Share Related Terms


Bangkok Expressway and Metro PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Bangkok Expressway and Metro PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bangkok Expressway and Metro PCL Cyclically Adjusted FCF per Share Chart

Bangkok Expressway and Metro PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.11 0.15 0.25 0.11 -0.10

Bangkok Expressway and Metro PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.01 -0.04 -0.10 -0.16 -0.17

BKK:BEM-F vs UNP, CSX, NSC: Cyclically Adjusted FCF per Share Comparison

For the Railroads subindustry, Bangkok Expressway and Metro PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bangkok Expressway and Metro PCL Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Bangkok Expressway and Metro PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Bangkok Expressway and Metro PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:BEM-F
79GF Score
Bangkok Expressway and Metro PCL BKK:BEM-F
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bangkok Expressway and Metro PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Bangkok Expressway and Metro PCL's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.32/333.9520*333.9520
=-0.320

Current CPI (Jun. 2026) = 333.9520.

Bangkok Expressway and Metro PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.016 241.428 -0.022
201612 0.121 241.432 0.167
201703 0.093 243.801 0.127
201706 -0.107 244.955 -0.146
201709 -0.047 246.819 -0.064
201712 0.003 246.524 0.004
201803 -0.072 249.554 -0.096
201806 0.023 251.989 0.030
201809 -0.078 252.439 -0.103
201812 -0.015 251.233 -0.020
201903 -0.015 254.202 -0.020
201906 0.013 256.143 0.017
201909 0.003 256.759 0.004
201912 0.028 256.974 0.036
202003 0.002 258.115 0.003
202006 -0.037 257.797 -0.048
202009 0.089 260.280 0.114
202012 0.064 260.474 0.082
202103 0.052 264.877 0.066
202106 0.010 271.696 0.012
202109 -0.013 274.310 -0.016
202112 0.056 278.802 0.067
202203 0.073 287.504 0.085
202206 0.054 296.311 0.061
202209 0.077 296.808 0.087
202212 0.129 296.797 0.145
202303 0.100 301.836 0.111
202306 0.090 305.109 0.099
202309 0.079 307.789 0.086
202312 0.106 306.746 0.115
202403 0.131 312.332 0.140
202406 0.125 314.175 0.133
202409 -0.845 315.301 -0.895
202412 -0.151 315.605 -0.160
202503 -0.215 319.799 -0.225
202506 -0.346 322.561 -0.358
202509 -0.350 324.800 -0.360
202512 -0.446 324.054 -0.460
202603 -0.512 330.213 -0.518
202606 -0.320 333.952 -0.320

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿-0.17 mean?
Bangkok Expressway and Metro PCL (BKK:BEM-F) has a Cyclically Adjusted FCF per Share of ฿-0.17 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Bangkok Expressway and Metro PCL and its competitors.
Is Bangkok Expressway and Metro PCL's Cyclically Adjusted FCF per Share too high?
Bangkok Expressway and Metro PCL's current Cyclically Adjusted FCF per Share is ฿-0.17. Overall, Bangkok Expressway and Metro PCL has a GF Score™ of 79/100, reflecting its overall financial health beyond just this single metric.
How does Bangkok Expressway and Metro PCL's Cyclically Adjusted FCF per Share compare to UNP and CSX?
Bangkok Expressway and Metro PCL's Cyclically Adjusted FCF per Share of ฿-0.17 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Bangkok Expressway and Metro PCL and its competitors. Bangkok Expressway and Metro PCL's current Cyclically Adjusted FCF per Share is ฿-0.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bangkok Expressway and Metro PCL stock overvalued right now?
Bangkok Expressway and Metro PCL (BKK:BEM-F) has a current Cyclically Adjusted FCF per Share of ฿-0.17. The stock's GF Value™ is ฿4.82, compared to a current price of ฿5.20 — trading 7.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿-0.17. Bangkok Expressway and Metro PCL's overall GF Score™ is 79/100 with 13 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Bangkok Expressway and Metro PCL (BKK:BEM-F), the current Cyclically Adjusted FCF per Share is ฿-0.17 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bangkok Expressway and Metro PCL (BKK:BEM-F) Overvalued in 2026?

Based on GuruFocus' analysis, Bangkok Expressway and Metro PCL stock appears to be overvalued. The current stock price of ฿5.20 is trading 7.9% above its estimated GF Value™ of ฿4.82.

Key valuation signals for BKK:BEM-F:

  • Cyclically Adjusted FCF per Share: ฿-0.17
  • GF Value™: ฿4.82 vs. price of ฿5.20 (7.9% above fair value)
  • GF Score™: 79/100 with 13 warning signs

No single metric tells the full story. See the BKK:BEM-F stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bangkok Expressway and Metro PCL Business Description

Other Exchanges BEM:Thailand
Address 587 Sutthisarn Road, Ratchacaphisek Subdistrict, Dindaeng District, Bangkok, THA, 10310
Bangkok Expressway and Metro PCL and its subsidiaries are engaged in the construction and management of expressways and the operation of metro lines and commercial development in Thailand. Along with the operation of the Metro Blue Line, the company also handles the advertising and telecommunications maintenance in the trains and stations. Its segments include the Expressway business segment; Rail business segment; Commercial development business segment; and Other segments. The maximum revenue is derived from the Expressway business segment.
79GF Score

Get the complete analysis for BKK:BEM-F

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿5.20
Price
฿4.82
GF Value