Kiang Huat Sea Gull Trading Frozen Food PCL (BKK:CHOTI-R) Cyclically Adjusted FCF per Share: ฿-12.59 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:CHOTI-R Kiang Huat Sea Gull Trading Frozen Food PCL BKK:CHOTI-R
43 GF Score
Price ฿60.50
GF Value ฿55.55
! 8 Warning Signs
View Full Analysis

What is Kiang Huat Sea Gull Trading Frozen Food PCL Cyclically Adjusted FCF per Share?

Kiang Huat Sea Gull Trading Frozen Food PCL BKK:CHOTI-R 43 Cyclically Adjusted FCF per Share is ฿-12.59 as of Mar. 2026. GuruFocus rates BKK:CHOTI-R with a GF Score™ of 43/100 and a GF Value™ of ฿55.55. The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Kiang Huat Sea Gull Trading Frozen Food PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿-11.015. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿-12.59 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -8.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Kiang Huat Sea Gull Trading Frozen Food PCL was -8.60% per year. The lowest was -53.90% per year. And the median was -51.30% per year.

As of today (2026-07-28), Kiang Huat Sea Gull Trading Frozen Food PCL's current stock price is ฿60.50. Kiang Huat Sea Gull Trading Frozen Food PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿-12.59. Kiang Huat Sea Gull Trading Frozen Food PCL's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kiang Huat Sea Gull Trading Frozen Food PCL was 229.09. The lowest was 12.30. And the median was 23.67.


Kiang Huat Sea Gull Trading Frozen Food PCL  (BKK:CHOTI-R) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kiang Huat Sea Gull Trading Frozen Food PCL was 229.09. The lowest was 12.30. And the median was 23.67.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Kiang Huat Sea Gull Trading Frozen Food PCL Cyclically Adjusted FCF per Share Related Terms


Kiang Huat Sea Gull Trading Frozen Food PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Kiang Huat Sea Gull Trading Frozen Food PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kiang Huat Sea Gull Trading Frozen Food PCL Cyclically Adjusted FCF per Share Chart

Kiang Huat Sea Gull Trading Frozen Food PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.53 -8.11 -15.17 -22.05 -12.53

Kiang Huat Sea Gull Trading Frozen Food PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -11.53 -19.72 -10.96 -12.53 -12.59

BKK:CHOTI-R vs KHC, GIS: Cyclically Adjusted FCF per Share Comparison

For the Packaged Foods subindustry, Kiang Huat Sea Gull Trading Frozen Food PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kiang Huat Sea Gull Trading Frozen Food PCL Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Kiang Huat Sea Gull Trading Frozen Food PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Kiang Huat Sea Gull Trading Frozen Food PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:CHOTI-R
43GF Score
Kiang Huat Sea Gull Trading Frozen Food PCL BKK:CHOTI-R
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kiang Huat Sea Gull Trading Frozen Food PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kiang Huat Sea Gull Trading Frozen Food PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-11.015/330.2130*330.2130
=-11.015

Current CPI (Mar. 2026) = 330.2130.

Kiang Huat Sea Gull Trading Frozen Food PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 8.344 241.018 11.432
201609 12.409 241.428 16.972
201612 -4.276 241.432 -5.848
201703 18.597 243.801 25.188
201706 -40.025 244.955 -53.956
201709 23.475 246.819 31.407
201712 -51.516 246.524 -69.004
201803 4.661 249.554 6.167
201806 2.657 251.989 3.482
201809 32.419 252.439 42.407
201812 -43.151 251.233 -56.716
201903 -9.944 254.202 -12.917
201906 6.646 256.143 8.568
201909 59.942 256.759 77.090
201912 -13.645 256.974 -17.534
202003 15.772 258.115 20.178
202006 -11.699 257.797 -14.985
202009 17.880 260.280 22.684
202012 2.103 260.474 2.666
202103 -41.756 264.877 -52.056
202106 2.748 271.696 3.340
202109 11.473 274.310 13.811
202112 11.943 278.802 14.145
202203 -24.297 287.504 -27.906
202206 12.360 296.311 13.774
202209 -50.503 296.808 -56.187
202212 -50.395 296.797 -56.069
202303 -10.267 301.836 -11.232
202306 -3.082 305.109 -3.336
202309 12.115 307.789 12.998
202312 -11.153 306.746 -12.006
202403 9.135 312.332 9.658
202406 28.485 314.175 29.939
202409 4.376 315.301 4.583
202412 -13.219 315.605 -13.831
202503 15.111 319.799 15.603
202506 -27.765 322.561 -28.424
202509 -17.826 324.800 -18.123
202512 0.378 324.054 0.385
202603 -11.015 330.213 -11.015

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿-12.59 mean?
Kiang Huat Sea Gull Trading Frozen Food PCL (BKK:CHOTI-R) has a Cyclically Adjusted FCF per Share of ฿-12.59 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kiang Huat Sea Gull Trading Frozen Food PCL and its competitors.
Is Kiang Huat Sea Gull Trading Frozen Food PCL's Cyclically Adjusted FCF per Share too high?
Kiang Huat Sea Gull Trading Frozen Food PCL's current Cyclically Adjusted FCF per Share is ฿-12.59. Overall, Kiang Huat Sea Gull Trading Frozen Food PCL has a GF Score™ of 43/100, reflecting its overall financial health beyond just this single metric.
How does Kiang Huat Sea Gull Trading Frozen Food PCL's Cyclically Adjusted FCF per Share compare to KHC and GIS?
Kiang Huat Sea Gull Trading Frozen Food PCL's Cyclically Adjusted FCF per Share of ฿-12.59 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kiang Huat Sea Gull Trading Frozen Food PCL and its competitors. Kiang Huat Sea Gull Trading Frozen Food PCL's current Cyclically Adjusted FCF per Share is ฿-12.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kiang Huat Sea Gull Trading Frozen Food PCL stock overvalued right now?
Kiang Huat Sea Gull Trading Frozen Food PCL (BKK:CHOTI-R) has a current Cyclically Adjusted FCF per Share of ฿-12.59. The stock's GF Value™ is ฿55.55, compared to a current price of ฿60.50 — trading 8.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿-12.59. Kiang Huat Sea Gull Trading Frozen Food PCL's overall GF Score™ is 43/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Kiang Huat Sea Gull Trading Frozen Food PCL (BKK:CHOTI-R), the current Cyclically Adjusted FCF per Share is ฿-12.59 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kiang Huat Sea Gull Trading Frozen Food PCL (BKK:CHOTI-R) Overvalued in 2026?

Based on GuruFocus' analysis, Kiang Huat Sea Gull Trading Frozen Food PCL stock appears to be overvalued. The current stock price of ฿60.50 is trading 8.9% above its estimated GF Value™ of ฿55.55.

Key valuation signals for BKK:CHOTI-R:

  • Cyclically Adjusted FCF per Share: ฿-12.59
  • GF Value™: ฿55.55 vs. price of ฿60.50 (8.9% above fair value)
  • GF Score™: 43/100 with 8 warning signs

No single metric tells the full story. See the BKK:CHOTI-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kiang Huat Sea Gull Trading Frozen Food PCL Business Description

Other Exchanges CHOTI:Thailand
Address 4/2 Moo 3, Asia Highway No. 43, Tambol Namom, Amphur Namom, Songkhla, THA, 90310
Kiang Huat Sea Gull Trading Frozen Food PCL is engaged in the frozen seafood manufacturing business. The production processes include beheading, peeling, sizing, weighing, arranging, cooking, value-added processing, and freezing and packing. It produces a wide variety of block, vacuum-packed items such as Raw and cooked head-on, Headless and peeled shrimps, Extended shrimps (nobashi), Cooked tail-on butterfly shrimps (sushi), Breaded shrimps (panko), Easily peeled shrimps, Slipper lobster tail, and Meat. The company operates in Europe, Thailand, Australia, and Asia, with the maximum of revenue from Asia.
43GF Score

Get the complete analysis for BKK:CHOTI-R

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿60.50
Price
฿55.55
GF Value