Charn Issara Development PCL (BKK:CI) Cyclically Adjusted FCF per Share: ฿-0.35 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:CI Charn Issara Development PCL BKK:CI
24 GF Score
Price ฿0.38
GF Value ฿0.36
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Charn Issara Development PCL Cyclically Adjusted FCF per Share?

Charn Issara Development PCL BKK:CI +8.57% 24 Cyclically Adjusted FCF per Share is ฿-0.35 as of Mar. 2026. GuruFocus rates BKK:CI with a GF Score™ of 24/100 and a GF Value™ of ฿0.36 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Charn Issara Development PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿0.135. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿-0.35 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 23.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 10.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Charn Issara Development PCL was 23.90% per year. The lowest was -7.60% per year. And the median was -0.90% per year.

As of today (2026-07-16), Charn Issara Development PCL's current stock price is ฿0.38. Charn Issara Development PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿-0.35. Charn Issara Development PCL's Cyclically Adjusted Price-to-FCF of today is .


Charn Issara Development PCL  (BKK:CI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Charn Issara Development PCL Cyclically Adjusted FCF per Share Related Terms


Charn Issara Development PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Charn Issara Development PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Charn Issara Development PCL Cyclically Adjusted FCF per Share Chart

Charn Issara Development PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.66 -0.77 -0.75 -0.63 -0.34

Charn Issara Development PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.59 -0.54 -0.37 -0.34 -0.35

Charn Issara Development PCL Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, Charn Issara Development PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Charn Issara Development PCL Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Charn Issara Development PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Charn Issara Development PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:CI
24GF Score
Charn Issara Development PCL BKK:CI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Charn Issara Development PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Charn Issara Development PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.135/330.2130*330.2130
=0.135

Current CPI (Mar. 2026) = 330.2130.

Charn Issara Development PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.114 241.018 -0.156
201609 -0.561 241.428 -0.767
201612 -0.335 241.432 -0.458
201703 -0.295 243.801 -0.400
201706 -0.303 244.955 -0.408
201709 -0.142 246.819 -0.190
201712 -0.142 246.524 -0.190
201803 -0.133 249.554 -0.176
201806 0.076 251.989 0.100
201809 -0.187 252.439 -0.245
201812 0.347 251.233 0.456
201903 -0.627 254.202 -0.814
201906 -0.184 256.143 -0.237
201909 -0.289 256.759 -0.372
201912 -0.053 256.974 -0.068
202003 -0.298 258.115 -0.381
202006 -0.255 257.797 -0.327
202009 -0.225 260.280 -0.285
202012 0.008 260.474 0.010
202103 0.109 264.877 0.136
202106 0.097 271.696 0.118
202109 -0.004 274.310 -0.005
202112 0.374 278.802 0.443
202203 0.059 287.504 0.068
202206 0.237 296.311 0.264
202209 -0.032 296.808 -0.036
202212 0.006 296.797 0.007
202303 -0.069 301.836 -0.075
202306 -0.263 305.109 -0.285
202309 -0.175 307.789 -0.188
202312 0.042 306.746 0.045
202403 0.234 312.332 0.247
202406 -0.045 314.175 -0.047
202409 0.115 315.301 0.120
202412 -0.049 315.605 -0.051
202503 0.142 319.799 0.147
202506 -0.025 322.561 -0.026
202509 0.240 324.800 0.244
202512 0.194 324.054 0.198
202603 0.135 330.213 0.135

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿-0.35 mean?
Charn Issara Development PCL (BKK:CI) has a Cyclically Adjusted FCF per Share of ฿-0.35 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Charn Issara Development PCL and its competitors.
Is Charn Issara Development PCL's Cyclically Adjusted FCF per Share too high?
Charn Issara Development PCL's current Cyclically Adjusted FCF per Share is ฿-0.35. Overall, Charn Issara Development PCL has a GF Score™ of 24/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Charn Issara Development PCL's Cyclically Adjusted FCF per Share compare to competitors?
Charn Issara Development PCL's Cyclically Adjusted FCF per Share of ฿-0.35 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Charn Issara Development PCL and its competitors. Charn Issara Development PCL's current Cyclically Adjusted FCF per Share is ฿-0.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Charn Issara Development PCL stock overvalued right now?
Based on GuruFocus' analysis, Charn Issara Development PCL (BKK:CI) is currently considered Fairly Valued. The stock's GF Value™ is ฿0.36, compared to a current price of ฿0.38 — trading 5.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿-0.35. Charn Issara Development PCL's overall GF Score™ is 24/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Charn Issara Development PCL (BKK:CI), the current Cyclically Adjusted FCF per Share is ฿-0.35 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Charn Issara Development PCL (BKK:CI) Overvalued in 2026?

Based on GuruFocus' analysis, Charn Issara Development PCL stock appears to be overvalued. The current stock price of ฿0.38 is trading 5.6% above its estimated GF Value™ of ฿0.36. GuruFocus considers Charn Issara Development PCL to be Fairly Valued.

Key valuation signals for BKK:CI:

  • Cyclically Adjusted FCF per Share: ฿-0.35
  • GF Value™: ฿0.36 vs. price of ฿0.38 (5.6% above fair value)
  • GF Score™: 24/100 with 5 warning signs

No single metric tells the full story. See the BKK:CI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Charn Issara Development PCL Business Description

Address 2922/200, New Petchburi Road, 10th Floor, Charn Issara Tower 2, Bangkapi Sub-district, HuayKwang, Bangkok, THA, 10310
Charn Issara Development PCL engages in the real estate business. It is principally engaged in sale or lease of office condominiums and property development in Thailand. Its portfolio and projects include office buildings, shopping centers, House and Townhome, Hotel, Dining and Entertainment, SPA and residential condominiums. The Company have four reportable segments, which are real estate development, lease of office condominium units, hotel operations and sales of goods. Geographically, the company operates in Thailand. The maximum of its revenue is derived from the hotel operations segment.
24GF Score

Get the complete analysis for BKK:CI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.38
Price
฿0.36
GF Value