CMO PCL (BKK:CMO-R) Cyclically Adjusted FCF per Share: ฿0.17 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:CMO-R CMO PCL BKK:CMO-R
30 GF Score
Price ฿0.73
GF Value ฿0.64
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is CMO PCL Cyclically Adjusted FCF per Share?

CMO PCL BKK:CMO-R 30 Cyclically Adjusted FCF per Share is ฿0.17 as of Jun. 2026. GuruFocus rates BKK:CMO-R with a GF Score™ of 30/100 and a GF Value™ of ฿0.64 (Modestly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

CMO PCL's adjusted free cash flow per share for the three months ended in Jun. 2026 was ฿0.104. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.17 for the trailing ten years ended in Jun. 2026.

During the past 12 months, CMO PCL's average Cyclically Adjusted FCF Growth Rate was 5.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 37.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 1.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of CMO PCL was 37.00% per year. The lowest was -29.50% per year. And the median was 2.50% per year.

As of today (2026-09-03), CMO PCL's current stock price is ฿0.73. CMO PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ฿0.17. CMO PCL's Cyclically Adjusted Price-to-FCF of today is 4.29.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of CMO PCL was 133.05. The lowest was 1.84. And the median was 6.45.


CMO PCL  (BKK:CMO-R) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

CMO PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.73/0.17
=4.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of CMO PCL was 133.05. The lowest was 1.84. And the median was 6.45.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


CMO PCL Cyclically Adjusted FCF per Share Related Terms


CMO PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for CMO PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CMO PCL Cyclically Adjusted FCF per Share Chart

CMO PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.15 0.08 0.10 0.17 0.23

CMO PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.20 0.14 0.23 0.18 0.17

BKK:CMO-R vs APP, OMC, TTD: Cyclically Adjusted FCF per Share Comparison

For the Advertising Agencies subindustry, CMO PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CMO PCL Cyclically Adjusted Price-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, CMO PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where CMO PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:CMO-R
30GF Score
CMO PCL BKK:CMO-R
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CMO PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CMO PCL's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.104/333.9520*333.9520
=0.104

Current CPI (Jun. 2026) = 333.9520.

CMO PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.140 241.428 0.194
201612 0.078 241.432 0.108
201703 -0.004 243.801 -0.005
201706 0.162 244.955 0.221
201709 0.134 246.819 0.181
201712 -0.092 246.524 -0.125
201803 0.096 249.554 0.128
201806 0.268 251.989 0.355
201809 0.019 252.439 0.025
201812 0.133 251.233 0.177
201903 0.002 254.202 0.003
201906 0.318 256.143 0.415
201909 -0.025 256.759 -0.033
201912 0.045 256.974 0.058
202003 0.161 258.115 0.208
202006 -0.018 257.797 -0.023
202009 -0.055 260.280 -0.071
202012 -0.178 260.474 -0.228
202103 -0.016 264.877 -0.020
202106 0.197 271.696 0.242
202109 -0.138 274.310 -0.168
202112 -0.010 278.802 -0.012
202203 -0.111 287.504 -0.129
202206 -0.049 296.311 -0.055
202209 -0.123 296.808 -0.138
202212 0.025 296.797 0.028
202303 -0.119 301.836 -0.132
202306 -0.056 305.109 -0.061
202309 0.124 307.789 0.135
202312 -0.099 306.746 -0.108
202403 0.124 312.332 0.133
202406 0.163 314.175 0.173
202409 -0.027 315.301 -0.029
202412 0.115 315.605 0.122
202503 0.165 319.799 0.172
202506 -0.116 322.561 -0.120
202509 0.135 324.800 0.139
202512 0.144 324.054 0.148
202603 -0.155 330.213 -0.157
202606 0.104 333.952 0.104

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.17 mean?
CMO PCL (BKK:CMO-R) has a Cyclically Adjusted FCF per Share of ฿0.17 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on CMO PCL and its competitors.
Is CMO PCL's Cyclically Adjusted FCF per Share too high?
CMO PCL's current Cyclically Adjusted FCF per Share is ฿0.17. Overall, CMO PCL has a GF Score™ of 30/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does CMO PCL's Cyclically Adjusted FCF per Share compare to APP and OMC?
CMO PCL's Cyclically Adjusted FCF per Share of ฿0.17 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Media - Diversified company?
A good Cyclically Adjusted FCF per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on CMO PCL and its competitors. CMO PCL's current Cyclically Adjusted FCF per Share is ฿0.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CMO PCL stock overvalued right now?
Based on GuruFocus' analysis, CMO PCL (BKK:CMO-R) is currently considered Modestly Overvalued. The stock's GF Value™ is ฿0.64, compared to a current price of ฿0.73 — trading 14.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.17. CMO PCL's overall GF Score™ is 30/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For CMO PCL (BKK:CMO-R), the current Cyclically Adjusted FCF per Share is ฿0.17 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CMO PCL (BKK:CMO-R) Overvalued in 2026?

Based on GuruFocus' analysis, CMO PCL stock appears to be overvalued. The current stock price of ฿0.73 is trading 14.1% above its estimated GF Value™ of ฿0.64. GuruFocus considers CMO PCL to be Modestly Overvalued.

Key valuation signals for BKK:CMO-R:

  • Cyclically Adjusted FCF per Share: ฿0.17
  • GF Value™: ฿0.64 vs. price of ฿0.73 (14.1% above fair value)
  • GF Score™: 30/100 with 3 warning signs

No single metric tells the full story. See the BKK:CMO-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CMO PCL Business Description

Other Exchanges CMO:Thailand
Address 4/18-19 Soi Nuanchan 56, Nuanchan, Buengkum, Bangkok, THA, 10230
CMO PCL is a Thailand-based company that operates in the event management business for public events, exhibitions, and entertainment activities. The company provides turnkey integrated marketing communication solutions including project development, strategic planning, creative, production, promotion, and online marketing, and invests in the range of event hardware equipment, software equipment, and utility service in the venue. Its operating segments are Organizer, Equipment Provider, Production of Media, Installation supplies and electrical, and Concert promotor. A majority of its revenue is generated from the Organizer segment.
30GF Score

Get the complete analysis for BKK:CMO-R

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.73
Price
฿0.64
GF Value