Com7 PCL (BKK:COM7) Cyclically Adjusted FCF per Share: ฿0.58 (As of Mar. 2026)


BKK:COM7 Com7 PCL BKK:COM7
95 GF Score
Price ฿29.50
GF Value ฿26.57
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Com7 PCL Cyclically Adjusted FCF per Share?

Com7 PCL BKK:COM7 +3.51% 95 Cyclically Adjusted FCF per Share is ฿0.58 as of Mar. 2026. GuruFocus rates BKK:COM7 with a GF Score™ of 95/100 and a GF Value™ of ฿26.57 (Modestly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Com7 PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿0.337. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.58 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Com7 PCL's average Cyclically Adjusted FCF Growth Rate was 18.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-11), Com7 PCL's current stock price is ฿29.50. Com7 PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿0.58. Com7 PCL's Cyclically Adjusted Price-to-FCF of today is 50.86.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Com7 PCL was 181.94. The lowest was 34.90. And the median was 55.69.


Com7 PCL  (BKK:COM7) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Com7 PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=29.50/0.58
=50.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Com7 PCL was 181.94. The lowest was 34.90. And the median was 55.69.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Com7 PCL Cyclically Adjusted FCF per Share Related Terms


Com7 PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Com7 PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Com7 PCL Cyclically Adjusted FCF per Share Chart

Com7 PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.23 0.34 0.53

Com7 PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.49 0.48 0.55 0.53 0.58

BKK:COM7 vs CASY, WSM, DKS: Cyclically Adjusted FCF per Share Comparison

For the Specialty Retail subindustry, Com7 PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Com7 PCL Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Com7 PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Com7 PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:COM7
95GF Score
Com7 PCL BKK:COM7
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Com7 PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Com7 PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.337/330.2130*330.2130
=0.337

Current CPI (Mar. 2026) = 330.2130.

Com7 PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.055 241.018 0.075
201609 -0.123 241.428 -0.168
201612 0.159 241.432 0.217
201703 -0.398 243.801 -0.539
201706 0.256 244.955 0.345
201709 0.159 246.819 0.213
201712 -0.083 246.524 -0.111
201803 -0.401 249.554 -0.531
201806 0.249 251.989 0.326
201809 0.286 252.439 0.374
201812 0.215 251.233 0.283
201903 -0.284 254.202 -0.369
201906 0.175 256.143 0.226
201909 0.100 256.759 0.129
201912 0.240 256.974 0.308
202003 0.315 258.115 0.403
202006 0.421 257.797 0.539
202009 -0.410 260.280 -0.520
202012 0.532 260.474 0.674
202103 0.066 264.877 0.082
202106 0.442 271.696 0.537
202109 -0.448 274.310 -0.539
202112 0.096 278.802 0.114
202203 -0.683 287.504 -0.784
202206 0.507 296.311 0.565
202209 -0.456 296.808 -0.507
202212 1.111 296.797 1.236
202303 -0.692 301.836 -0.757
202306 0.122 305.109 0.132
202309 0.601 307.789 0.645
202312 -0.007 306.746 -0.008
202403 0.823 312.332 0.870
202406 0.548 314.175 0.576
202409 0.006 315.301 0.006
202412 -0.671 315.605 -0.702
202503 1.492 319.799 1.541
202506 0.065 322.561 0.067
202509 0.559 324.800 0.568
202512 -0.076 324.054 -0.077
202603 0.337 330.213 0.337

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.58 mean?
Com7 PCL (BKK:COM7) has a Cyclically Adjusted FCF per Share of ฿0.58 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Com7 PCL and its competitors.
Is Com7 PCL's Cyclically Adjusted FCF per Share too high?
Com7 PCL's current Cyclically Adjusted FCF per Share is ฿0.58. Overall, Com7 PCL has a GF Score™ of 95/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Com7 PCL's Cyclically Adjusted FCF per Share compare to CASY and WSM?
Com7 PCL's Cyclically Adjusted FCF per Share of ฿0.58 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Com7 PCL and its competitors. Com7 PCL's current Cyclically Adjusted FCF per Share is ฿0.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Com7 PCL stock overvalued right now?
Based on GuruFocus' analysis, Com7 PCL (BKK:COM7) is currently considered Modestly Overvalued. The stock's GF Value™ is ฿26.57, compared to a current price of ฿29.50 — trading 11% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.58. Com7 PCL's overall GF Score™ is 95/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Com7 PCL (BKK:COM7), the current Cyclically Adjusted FCF per Share is ฿0.58 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Com7 PCL (BKK:COM7) Overvalued in 2026?

Based on GuruFocus' analysis, Com7 PCL stock appears to be overvalued. The current stock price of ฿29.50 is trading 11% above its estimated GF Value™ of ฿26.57. GuruFocus considers Com7 PCL to be Modestly Overvalued.

Key valuation signals for BKK:COM7:

  • Cyclically Adjusted FCF per Share: ฿0.58
  • GF Value™: ฿26.57 vs. price of ฿29.50 (11% above fair value)
  • GF Score™: 95/100 with 4 warning signs

No single metric tells the full story. See the BKK:COM7 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Com7 PCL Business Description

Other Exchanges COM7-F:Thailand
Address 549/1 Sanphawut Road, South Bangna, Bang Na Tai Subdistrict, Bang Na District, Bangkok, THA, 10260
Com7 PCL is engaged in the retailing of IT products such as computers, laptops, desktops, mobile phones, Tablets, and accessories. The company focuses on retail rather than wholesale IT products, by increasing the number of channels to more retail stores and through its expansion of company stores to shopping malls. The business of the company includes BaNANA; Studio 7; iCare; BKK; BaNANA Store; Samsung; True; and others. It operates in two segments: Retail and Other, out of which the Retail segment derives the majority of revenue.
95GF Score

Get the complete analysis for BKK:COM7

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿29.50
Price
฿26.57
GF Value