CP All PCL (BKK:CPALL) Cyclically Adjusted FCF per Share: ฿4.49 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:CPALL CP All PCL BKK:CPALL
90 GF Score
Price ฿46.50
GF Value ฿62.60
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is CP All PCL Cyclically Adjusted FCF per Share?

CP All PCL BKK:CPALL -0.53% 90 Cyclically Adjusted FCF per Share is ฿4.49 as of Mar. 2026. GuruFocus rates BKK:CPALL with a GF Score™ of 90/100 and a GF Value™ of ฿62.60 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

CP All PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿1.190. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿4.49 for the trailing ten years ended in Mar. 2026.

During the past 12 months, CP All PCL's average Cyclically Adjusted FCF Growth Rate was 12.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 15.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 16.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of CP All PCL was 17.60% per year. The lowest was 10.60% per year. And the median was 13.70% per year.

As of today (2026-07-27), CP All PCL's current stock price is ฿46.50. CP All PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿4.49. CP All PCL's Cyclically Adjusted Price-to-FCF of today is 10.36.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of CP All PCL was 57.84. The lowest was 9.69. And the median was 28.30.


CP All PCL  (BKK:CPALL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

CP All PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=46.50/4.49
=10.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of CP All PCL was 57.84. The lowest was 9.69. And the median was 28.30.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


CP All PCL Cyclically Adjusted FCF per Share Related Terms


CP All PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for CP All PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CP All PCL Cyclically Adjusted FCF per Share Chart

CP All PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.41 2.77 3.37 3.88 4.29

CP All PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.01 4.12 4.23 4.29 4.49

BKK:CPALL vs KR, SFM: Cyclically Adjusted FCF per Share Comparison

For the Grocery Stores subindustry, CP All PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CP All PCL Cyclically Adjusted Price-to-FCF vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, CP All PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where CP All PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:CPALL
90GF Score
CP All PCL BKK:CPALL
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CP All PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CP All PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.19/330.2130*330.2130
=1.190

Current CPI (Mar. 2026) = 330.2130.

CP All PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.428 241.018 0.586
201609 0.732 241.428 1.001
201612 0.857 241.432 1.172
201703 0.179 243.801 0.242
201706 0.359 244.955 0.484
201709 1.432 246.819 1.916
201712 1.154 246.524 1.546
201803 0.355 249.554 0.470
201806 0.316 251.989 0.414
201809 0.746 252.439 0.976
201812 1.417 251.233 1.862
201903 0.400 254.202 0.520
201906 0.479 256.143 0.618
201909 0.384 256.759 0.494
201912 1.250 256.974 1.606
202003 0.322 258.115 0.412
202006 -0.297 257.797 -0.380
202009 0.953 260.280 1.209
202012 1.445 260.474 1.832
202103 0.286 264.877 0.357
202106 0.447 271.696 0.543
202109 0.109 274.310 0.131
202112 2.276 278.802 2.696
202203 0.203 287.504 0.233
202206 1.125 296.311 1.254
202209 -0.050 296.808 -0.056
202212 3.046 296.797 3.389
202303 -0.385 301.836 -0.421
202306 1.047 305.109 1.133
202309 2.453 307.789 2.632
202312 3.339 306.746 3.594
202403 0.488 312.332 0.516
202406 1.083 314.175 1.138
202409 1.143 315.301 1.197
202412 2.893 315.605 3.027
202503 0.784 319.799 0.810
202506 0.925 322.561 0.947
202509 1.515 324.800 1.540
202512 1.996 324.054 2.034
202603 1.190 330.213 1.190

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿4.49 mean?
CP All PCL (BKK:CPALL) has a Cyclically Adjusted FCF per Share of ฿4.49 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on CP All PCL and its competitors.
Is CP All PCL's Cyclically Adjusted FCF per Share too high?
CP All PCL's current Cyclically Adjusted FCF per Share is ฿4.49. Overall, CP All PCL has a GF Score™ of 90/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does CP All PCL's Cyclically Adjusted FCF per Share compare to KR and SFM?
CP All PCL's Cyclically Adjusted FCF per Share of ฿4.49 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Defensive company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on CP All PCL and its competitors. CP All PCL's current Cyclically Adjusted FCF per Share is ฿4.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CP All PCL stock overvalued right now?
Based on GuruFocus' analysis, CP All PCL (BKK:CPALL) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿62.60, compared to a current price of ฿46.50 — trading 25.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿4.49. CP All PCL's overall GF Score™ is 90/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For CP All PCL (BKK:CPALL), the current Cyclically Adjusted FCF per Share is ฿4.49 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CP All PCL (BKK:CPALL) Overvalued in 2026?

Based on GuruFocus' analysis, CP All PCL stock appears to be undervalued. The current stock price of ฿46.50 is trading 25.7% below its estimated GF Value™ of ฿62.60. GuruFocus considers CP All PCL to be Modestly Undervalued.

Key valuation signals for BKK:CPALL:

  • Cyclically Adjusted FCF per Share: ฿4.49
  • GF Value™: ฿62.60 vs. price of ฿46.50 (25.7% below fair value)
  • GF Score™: 90/100 with 5 warning signs

No single metric tells the full story. See the BKK:CPALL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CP All PCL Business Description

Address Silom Road, 313 C.P. Tower, 24th Floor, Kwang Silom, Khet Bang Rak, Bangkok, THA, 10500
CP All PCL is the sole operator of 7-Eleven convenience stores in Thailand. Almost half of the stores are located in Bangkok and its vicinities, with the remaining located in provincial areas. The company also operates other related businesses, such as bill payment collection services, manufacturing and sale of convenience food and bakery products, sale and maintenance of retail equipment, payment for products and services, information technology services, logistics services, marketing services, educational institution, and training and business seminar services, including catalog sales and e-commerce businesses. The company has four reportable segments: convenience stores, wholesale, retail and mall, and others. The majority of its revenue from Convenience stores segment.
90GF Score

Get the complete analysis for BKK:CPALL

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿46.50
Price
฿62.60
GF Value