Chu Kai PCL (BKK:CRANE) Cyclically Adjusted FCF per Share: ฿0.18 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:CRANE Chu Kai PCL BKK:CRANE
17 GF Score
Price ฿0.31
GF Value ฿0.37
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Chu Kai PCL Cyclically Adjusted FCF per Share?

Chu Kai PCL BKK:CRANE -3.13% 17 Cyclically Adjusted FCF per Share is ฿0.18 as of Jun. 2026. GuruFocus rates BKK:CRANE with a GF Score™ of 17/100 and a GF Value™ of ฿0.37 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Chu Kai PCL's adjusted free cash flow per share for the three months ended in Jun. 2026 was ฿0.023. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.18 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Chu Kai PCL's average Cyclically Adjusted FCF Growth Rate was 20.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -1.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Chu Kai PCL was 8.20% per year. The lowest was -21.90% per year. And the median was -9.10% per year.

As of today (2026-09-10), Chu Kai PCL's current stock price is ฿0.31. Chu Kai PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ฿0.18. Chu Kai PCL's Cyclically Adjusted Price-to-FCF of today is 1.72.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Chu Kai PCL was 14.19. The lowest was 1.72. And the median was 8.12.


Chu Kai PCL  (BKK:CRANE) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Chu Kai PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.31/0.18
=1.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Chu Kai PCL was 14.19. The lowest was 1.72. And the median was 8.12.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Chu Kai PCL Cyclically Adjusted FCF per Share Related Terms


Chu Kai PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Chu Kai PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Chu Kai PCL Cyclically Adjusted FCF per Share Chart

Chu Kai PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.15 0.15 0.10 0.17 0.19

Chu Kai PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.15 0.18 0.19 0.18 0.18

BKK:CRANE vs URI, SUNB, AER: Cyclically Adjusted FCF per Share Comparison

For the Rental & Leasing Services subindustry, Chu Kai PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Chu Kai PCL Cyclically Adjusted Price-to-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, Chu Kai PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Chu Kai PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:CRANE
17GF Score
Chu Kai PCL BKK:CRANE
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Chu Kai PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Chu Kai PCL's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.023/333.9520*333.9520
=0.023

Current CPI (Jun. 2026) = 333.9520.

Chu Kai PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.147 241.428 0.203
201612 0.001 241.432 0.001
201703 0.075 243.801 0.103
201706 0.076 244.955 0.104
201709 0.041 246.819 0.055
201712 0.079 246.524 0.107
201803 0.071 249.554 0.095
201806 -0.064 251.989 -0.085
201809 -0.006 252.439 -0.008
201812 0.016 251.233 0.021
201903 0.179 254.202 0.235
201906 0.093 256.143 0.121
201909 0.020 256.759 0.026
201912 0.054 256.974 0.070
202003 0.097 258.115 0.125
202006 0.030 257.797 0.039
202009 0.017 260.280 0.022
202012 0.015 260.474 0.019
202103 0.077 264.877 0.097
202106 0.069 271.696 0.085
202109 -0.145 274.310 -0.177
202112 -0.065 278.802 -0.078
202203 0.013 287.504 0.015
202206 0.060 296.311 0.068
202209 0.047 296.808 0.053
202212 0.074 296.797 0.083
202303 -0.116 301.836 -0.128
202306 0.138 305.109 0.151
202309 0.023 307.789 0.025
202312 0.038 306.746 0.041
202403 -0.017 312.332 -0.018
202406 0.043 314.175 0.046
202409 0.105 315.301 0.111
202412 0.039 315.605 0.041
202503 0.003 319.799 0.003
202506 0.038 322.561 0.039
202509 0.024 324.800 0.025
202512 0.043 324.054 0.044
202603 0.014 330.213 0.014
202606 0.023 333.952 0.023

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.18 mean?
Chu Kai PCL (BKK:CRANE) has a Cyclically Adjusted FCF per Share of ฿0.18 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Chu Kai PCL and its competitors.
Is Chu Kai PCL's Cyclically Adjusted FCF per Share too high?
Chu Kai PCL's current Cyclically Adjusted FCF per Share is ฿0.18. Overall, Chu Kai PCL has a GF Score™ of 17/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Chu Kai PCL's Cyclically Adjusted FCF per Share compare to URI and SUNB?
Chu Kai PCL's Cyclically Adjusted FCF per Share of ฿0.18 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Business Services company?
A good Cyclically Adjusted FCF per Share depends on the Business Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Chu Kai PCL and its competitors. Chu Kai PCL's current Cyclically Adjusted FCF per Share is ฿0.18. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Chu Kai PCL stock overvalued right now?
Based on GuruFocus' analysis, Chu Kai PCL (BKK:CRANE) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿0.37, compared to a current price of ฿0.31 — trading 16.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.18. Chu Kai PCL's overall GF Score™ is 17/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Chu Kai PCL (BKK:CRANE), the current Cyclically Adjusted FCF per Share is ฿0.18 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Chu Kai PCL (BKK:CRANE) Overvalued in 2026?

Based on GuruFocus' analysis, Chu Kai PCL stock appears to be undervalued. The current stock price of ฿0.31 is trading 16.2% below its estimated GF Value™ of ฿0.37. GuruFocus considers Chu Kai PCL to be Modestly Undervalued.

Key valuation signals for BKK:CRANE:

  • Cyclically Adjusted FCF per Share: ฿0.18
  • GF Value™: ฿0.37 vs. price of ฿0.31 (16.2% below fair value)
  • GF Score™: 17/100 with 3 warning signs

No single metric tells the full story. See the BKK:CRANE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Chu Kai PCL Business Description

Other Exchanges CRANE-R:Thailand
Address 44/88, Moo 1, Bangna-Trad Road Km. 22, Srisa chorakhe yai, Bangsaothong, Samutprakarn, THA, 10570
Chu Kai PCL is engaged in trading, repairing and providing maintenance services, rental services for cranes, forklifts, trailers, excavators and trucks. Its products include Crawler crane, All-terrain crane, Truck crane, and Rough terrain crane. The company operates in a single line of business and operates in a single geographic area, namely in Thailand.
17GF Score

Get the complete analysis for BKK:CRANE

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.31
Price
฿0.37
GF Value