GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » City Sports And Recreation PCL (BKK:CSR-R) » Definitions » Cyclically Adjusted FCF per Share

City Sports And Recreation PCL (BKK:CSR-R) Cyclically Adjusted FCF per Share : ฿-0.30 (As of Mar. 2024)


View and export this data going back to 1989. Start your Free Trial

What is City Sports And Recreation PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

City Sports And Recreation PCL's adjusted free cash flow per share for the three months ended in Mar. 2024 was ฿1.710. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿-0.30 for the trailing ten years ended in Mar. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-16), City Sports And Recreation PCL's current stock price is ฿79.00. City Sports And Recreation PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ฿-0.30. City Sports And Recreation PCL's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of City Sports And Recreation PCL was 203.85. The lowest was 102.86. And the median was 146.77.


City Sports And Recreation PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for City Sports And Recreation PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

City Sports And Recreation PCL Cyclically Adjusted FCF per Share Chart

City Sports And Recreation PCL Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - -0.05 -0.24 -0.34

City Sports And Recreation PCL Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.34 -0.34 -0.36 -0.40 -0.30

Competitive Comparison of City Sports And Recreation PCL's Cyclically Adjusted FCF per Share

For the Leisure subindustry, City Sports And Recreation PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


City Sports And Recreation PCL's Cyclically Adjusted Price-to-FCF Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, City Sports And Recreation PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where City Sports And Recreation PCL's Cyclically Adjusted Price-to-FCF falls into.



City Sports And Recreation PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, City Sports And Recreation PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=1.71/131.7762*131.7762
=1.710

Current CPI (Mar. 2024) = 131.7762.

City Sports And Recreation PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 1.245 99.695 1.646
201406 0.097 100.560 0.127
201409 0.624 100.428 0.819
201412 -0.861 99.070 -1.145
201503 1.313 99.621 1.737
201506 -0.069 100.684 -0.090
201509 0.634 100.392 0.832
201512 -16.056 99.792 -21.202
201603 1.419 100.470 1.861
201606 -0.167 101.688 -0.216
201609 0.038 101.861 0.049
201612 0.302 101.863 0.391
201703 -0.180 102.862 -0.231
201706 1.802 103.349 2.298
201709 1.151 104.136 1.457
201712 -0.785 104.011 -0.995
201803 1.128 105.290 1.412
201806 1.031 106.317 1.278
201809 0.238 106.507 0.294
201812 -0.143 105.998 -0.178
201903 -0.099 107.251 -0.122
201906 1.980 108.070 2.414
201909 -1.298 108.329 -1.579
201912 0.845 108.420 1.027
202003 1.172 108.902 1.418
202006 -0.162 108.767 -0.196
202009 0.693 109.815 0.832
202012 -3.649 109.897 -4.375
202103 0.912 111.754 1.075
202106 -0.155 114.631 -0.178
202109 0.274 115.734 0.312
202112 0.258 117.630 0.289
202203 0.980 121.301 1.065
202206 0.239 125.017 0.252
202209 0.704 125.227 0.741
202212 0.093 125.222 0.098
202303 1.562 127.348 1.616
202306 0.075 128.729 0.077
202309 0.801 129.860 0.813
202403 1.710 131.776 1.710

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


City Sports And Recreation PCL  (BKK:CSR-R) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of City Sports And Recreation PCL was 203.85. The lowest was 102.86. And the median was 146.77.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


City Sports And Recreation PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of City Sports And Recreation PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


City Sports And Recreation PCL (BKK:CSR-R) Business Description

Traded in Other Exchanges
Address
22 Navatanee Road, Ramindra, Kannayao Subdistrict, Bangkok, THA, 10230
City Sports And Recreation PCL is a Thailand-based company engaged in the businesses of golf course, restaurants, and sports clubs. The company operates in four business segments. The Golf course segment has revenue from membership fees, sale of goods and services relating to the golf course. The Restaurant segment has revenue from sales of foods and beverages. The Sports club segment has revenue from membership fees and services relating to sports clubs. It also operates the Pro Shop segment. A vast majority of the revenues are earned from the golf course segment.

City Sports And Recreation PCL (BKK:CSR-R) Headlines

No Headlines