D.T.C. Industries PCL (BKK:DTCI) Cyclically Adjusted FCF per Share: ฿2.77 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:DTCI D.T.C. Industries PCL BKK:DTCI
56 GF Score
Price ฿17.70
GF Value ฿23.18
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is D.T.C. Industries PCL Cyclically Adjusted FCF per Share?

D.T.C. Industries PCL BKK:DTCI 56 Cyclically Adjusted FCF per Share is ฿2.77 as of Mar. 2026. GuruFocus rates BKK:DTCI with a GF Score™ of 56/100 and a GF Value™ of ฿23.18 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

D.T.C. Industries PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿0.382. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿2.77 for the trailing ten years ended in Mar. 2026.

During the past 12 months, D.T.C. Industries PCL's average Cyclically Adjusted FCF Growth Rate was 4.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 13.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of D.T.C. Industries PCL was 18.10% per year. The lowest was -3.10% per year. And the median was 10.25% per year.

As of today (2026-08-06), D.T.C. Industries PCL's current stock price is ฿17.70. D.T.C. Industries PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿2.77. D.T.C. Industries PCL's Cyclically Adjusted Price-to-FCF of today is 6.39.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of D.T.C. Industries PCL was 20.24. The lowest was 6.10. And the median was 14.83.


D.T.C. Industries PCL  (BKK:DTCI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

D.T.C. Industries PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=17.70/2.77
=6.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of D.T.C. Industries PCL was 20.24. The lowest was 6.10. And the median was 14.83.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


D.T.C. Industries PCL Cyclically Adjusted FCF per Share Related Terms


D.T.C. Industries PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for D.T.C. Industries PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

D.T.C. Industries PCL Cyclically Adjusted FCF per Share Chart

D.T.C. Industries PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.80 2.26 2.62 2.67 2.94

D.T.C. Industries PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.64 2.84 2.92 2.94 2.77

D.T.C. Industries PCL Cyclically Adjusted FCF per Share Competitor Comparison

For the Business Equipment & Supplies subindustry, D.T.C. Industries PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


D.T.C. Industries PCL Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, D.T.C. Industries PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where D.T.C. Industries PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:DTCI
56GF Score
D.T.C. Industries PCL BKK:DTCI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

D.T.C. Industries PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, D.T.C. Industries PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.382/330.2130*330.2130
=0.382

Current CPI (Mar. 2026) = 330.2130.

D.T.C. Industries PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.269 241.018 -0.369
201609 1.500 241.428 2.052
201612 -1.022 241.432 -1.398
201703 1.337 243.801 1.811
201706 0.554 244.955 0.747
201709 0.976 246.819 1.306
201712 1.433 246.524 1.919
201803 0.463 249.554 0.613
201806 0.563 251.989 0.738
201809 0.781 252.439 1.022
201812 0.974 251.233 1.280
201903 0.990 254.202 1.286
201906 0.540 256.143 0.696
201909 0.999 256.759 1.285
201912 0.535 256.974 0.687
202003 1.491 258.115 1.907
202006 0.420 257.797 0.538
202009 1.052 260.280 1.335
202012 1.479 260.474 1.875
202103 1.682 264.877 2.097
202106 0.603 271.696 0.733
202109 0.010 274.310 0.012
202112 -0.103 278.802 -0.122
202203 0.346 287.504 0.397
202206 -0.682 296.311 -0.760
202209 1.775 296.808 1.975
202212 0.993 296.797 1.105
202303 1.078 301.836 1.179
202306 0.242 305.109 0.262
202309 0.590 307.789 0.633
202312 0.473 306.746 0.509
202403 0.008 312.332 0.008
202406 -0.458 314.175 -0.481
202409 0.541 315.301 0.567
202412 -0.194 315.605 -0.203
202503 -0.322 319.799 -0.332
202506 -0.395 322.561 -0.404
202509 0.153 324.800 0.156
202512 0.688 324.054 0.701
202603 0.382 330.213 0.382

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿2.77 mean?
D.T.C. Industries PCL (BKK:DTCI) has a Cyclically Adjusted FCF per Share of ฿2.77 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on D.T.C. Industries PCL and its competitors.
Is D.T.C. Industries PCL's Cyclically Adjusted FCF per Share too high?
D.T.C. Industries PCL's current Cyclically Adjusted FCF per Share is ฿2.77. Overall, D.T.C. Industries PCL has a GF Score™ of 56/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does D.T.C. Industries PCL's Cyclically Adjusted FCF per Share compare to competitors?
D.T.C. Industries PCL's Cyclically Adjusted FCF per Share of ฿2.77 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on D.T.C. Industries PCL and its competitors. D.T.C. Industries PCL's current Cyclically Adjusted FCF per Share is ฿2.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is D.T.C. Industries PCL stock overvalued right now?
Based on GuruFocus' analysis, D.T.C. Industries PCL (BKK:DTCI) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿23.18, compared to a current price of ฿17.70 — trading 23.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿2.77. D.T.C. Industries PCL's overall GF Score™ is 56/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For D.T.C. Industries PCL (BKK:DTCI), the current Cyclically Adjusted FCF per Share is ฿2.77 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is D.T.C. Industries PCL (BKK:DTCI) Overvalued in 2026?

Based on GuruFocus' analysis, D.T.C. Industries PCL stock appears to be undervalued. The current stock price of ฿17.70 is trading 23.6% below its estimated GF Value™ of ฿23.18. GuruFocus considers D.T.C. Industries PCL to be Modestly Undervalued.

Key valuation signals for BKK:DTCI:

  • Cyclically Adjusted FCF per Share: ฿2.77
  • GF Value™: ฿23.18 vs. price of ฿17.70 (23.6% below fair value)
  • GF Score™: 56/100 with 2 warning signs

No single metric tells the full story. See the BKK:DTCI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


D.T.C. Industries PCL Business Description

Address Sukhumvit 64, Sukhumvit Road, 176 D.T.C. Building, Bangchak, Prakhanong, Bangkok, THA, 10260
D.T.C. Industries PCL is engaged in the production and trading of pens and related products. Its product offerings include Ballpoint pens, Markers, Wooden pencils, Fine liner and Hi-liter, Retractable pencils, Stamp pads, Endorsing ink, Erasers, Wax crayons, and Metal pens. The segments of the group are the Production and trading of pens and related products, which is the key revenue-generating segment, and the Rental space.
56GF Score

Get the complete analysis for BKK:DTCI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿17.70
Price
฿23.18
GF Value