Eason PCL (BKK:EASON) Cyclically Adjusted FCF per Share: ฿0.17 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:EASON Eason & Co PCL BKK:EASON
69 GF Score
Price ฿1.19
GF Value ฿1.19
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Eason PCL Cyclically Adjusted FCF per Share?

Eason PCL BKK:EASON +1.71% 69 Cyclically Adjusted FCF per Share is ฿0.17 as of Mar. 2026. GuruFocus rates BKK:EASON with a GF Score™ of 69/100 and a GF Value™ of ฿1.19 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Eason PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿0.053. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.17 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 21.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 17.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Eason PCL was 21.60% per year. The lowest was -13.70% per year. And the median was 18.60% per year.

As of today (2026-07-27), Eason PCL's current stock price is ฿1.19. Eason PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿0.17. Eason PCL's Cyclically Adjusted Price-to-FCF of today is 7.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Eason PCL was 26.00. The lowest was 5.71. And the median was 13.39.


Eason PCL  (BKK:EASON) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Eason PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.19/0.17
=7.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Eason PCL was 26.00. The lowest was 5.71. And the median was 13.39.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Eason PCL Cyclically Adjusted FCF per Share Related Terms


Eason PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Eason PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Eason PCL Cyclically Adjusted FCF per Share Chart

Eason PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.09 0.10 0.15 0.16 0.18

Eason PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.17 0.17 0.18 0.18 0.17

BKK:EASON vs LIN, SHW, ECL: Cyclically Adjusted FCF per Share Comparison

For the Specialty Chemicals subindustry, Eason PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Eason PCL Cyclically Adjusted Price-to-FCF vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Eason PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Eason PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:EASON
69GF Score
Eason & Co PCL BKK:EASON
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Eason PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Eason PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.053/330.2130*330.2130
=0.053

Current CPI (Mar. 2026) = 330.2130.

Eason PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.057 241.018 0.078
201609 -0.004 241.428 -0.005
201612 0.009 241.432 0.012
201703 0.057 243.801 0.077
201706 0.038 244.955 0.051
201709 0.063 246.819 0.084
201712 -0.012 246.524 -0.016
201803 0.046 249.554 0.061
201806 0.011 251.989 0.014
201809 0.005 252.439 0.007
201812 0.004 251.233 0.005
201903 0.034 254.202 0.044
201906 0.030 256.143 0.039
201909 0.052 256.759 0.067
201912 0.019 256.974 0.024
202003 0.029 258.115 0.037
202006 -0.001 257.797 -0.001
202009 0.045 260.280 0.057
202012 0.058 260.474 0.074
202103 0.067 264.877 0.084
202106 0.047 271.696 0.057
202109 0.032 274.310 0.039
202112 0.015 278.802 0.018
202203 0.079 287.504 0.091
202206 0.054 296.311 0.060
202209 0.076 296.808 0.085
202212 -0.008 296.797 -0.009
202303 0.049 301.836 0.054
202306 0.089 305.109 0.096
202309 0.069 307.789 0.074
202312 0.012 306.746 0.013
202403 0.044 312.332 0.047
202406 0.049 314.175 0.052
202409 0.012 315.301 0.013
202412 0.022 315.605 0.023
202503 -0.004 319.799 -0.004
202506 0.049 322.561 0.050
202509 0.065 324.800 0.066
202512 0.067 324.054 0.068
202603 0.053 330.213 0.053

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.17 mean?
Eason PCL (BKK:EASON) has a Cyclically Adjusted FCF per Share of ฿0.17 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Eason PCL and its competitors.
Is Eason PCL's Cyclically Adjusted FCF per Share too high?
Eason PCL's current Cyclically Adjusted FCF per Share is ฿0.17. Overall, Eason PCL has a GF Score™ of 69/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Eason PCL's Cyclically Adjusted FCF per Share compare to LIN and SHW?
Eason PCL's Cyclically Adjusted FCF per Share of ฿0.17 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Chemicals company?
A good Cyclically Adjusted FCF per Share depends on the Chemicals industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Eason PCL and its competitors. Eason PCL's current Cyclically Adjusted FCF per Share is ฿0.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Eason PCL stock overvalued right now?
Based on GuruFocus' analysis, Eason PCL (BKK:EASON) is currently considered Fairly Valued. The stock's GF Value™ is ฿1.19, compared to a current price of ฿1.19 — trading right at its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.17. Eason PCL's overall GF Score™ is 69/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Eason PCL (BKK:EASON), the current Cyclically Adjusted FCF per Share is ฿0.17 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Eason PCL (BKK:EASON) Overvalued in 2026?

Based on GuruFocus' analysis, Eason PCL stock appears to be undervalued. The current stock price of ฿1.19 is trading 0% below its estimated GF Value™ of ฿1.19. GuruFocus considers Eason PCL to be Fairly Valued.

Key valuation signals for BKK:EASON:

  • Cyclically Adjusted FCF per Share: ฿0.17
  • GF Value™: ฿1.19 vs. price of ฿1.19 (0% below fair value)
  • GF Score™: 69/100 with 3 warning signs

No single metric tells the full story. See the BKK:EASON stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Eason PCL Business Description

Address 7/1-2 Moo 1 Tombol Panthong, Amphur Panthong, Chonburi, THA, 20160
Eason & Co PCL manufactures and sells industrial paints. Its products include Off-set inks, Motorcycle paints, Packaging coatings, and others. It operates through three segments of Automotive Paints, Other Industrial Paints, and Others. The majority of the company's revenue is derived from Other industrial paints segments. The group principally operates in Thailand.
69GF Score

Get the complete analysis for BKK:EASON

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿1.19
Price
฿1.19
GF Value