Eastern Power Group PCL (BKK:EP) Cyclically Adjusted FCF per Share: ฿-1.31 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:EP Eastern Power Group PCL BKK:EP
41 GF Score
Price ฿1.18
GF Value ฿2.07
Valuation Possible Value Trap
! 9 Warning Signs
View Full Analysis

What is Eastern Power Group PCL Cyclically Adjusted FCF per Share?

Eastern Power Group PCL BKK:EP 41 Cyclically Adjusted FCF per Share is ฿-1.31 as of Mar. 2026. GuruFocus rates BKK:EP with a GF Score™ of 41/100 and a GF Value™ of ฿2.07 (Possible Value Trap). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Eastern Power Group PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿0.062. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿-1.31 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -6.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Eastern Power Group PCL was -6.10% per year. The lowest was -6.50% per year. And the median was -6.30% per year.

As of today (2026-07-18), Eastern Power Group PCL's current stock price is ฿1.18. Eastern Power Group PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿-1.31. Eastern Power Group PCL's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Eastern Power Group PCL was 0.24. The lowest was 0.10. And the median was 0.15.


Eastern Power Group PCL  (BKK:EP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Eastern Power Group PCL was 0.24. The lowest was 0.10. And the median was 0.15.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Eastern Power Group PCL Cyclically Adjusted FCF per Share Related Terms


Eastern Power Group PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Eastern Power Group PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Eastern Power Group PCL Cyclically Adjusted FCF per Share Chart

Eastern Power Group PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.02 -1.10 -1.11 -1.22 -1.33

Eastern Power Group PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.24 -1.31 -1.32 -1.33 -1.31

BKK:EP vs CTAS, CPRT, ULS: Cyclically Adjusted FCF per Share Comparison

For the Specialty Business Services subindustry, Eastern Power Group PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Eastern Power Group PCL Cyclically Adjusted Price-to-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, Eastern Power Group PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Eastern Power Group PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:EP
41GF Score
Eastern Power Group PCL BKK:EP
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Eastern Power Group PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Eastern Power Group PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.062/330.2130*330.2130
=0.062

Current CPI (Mar. 2026) = 330.2130.

Eastern Power Group PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.001 241.018 0.001
201609 -0.403 241.428 -0.551
201612 -0.263 241.432 -0.360
201703 -0.284 243.801 -0.385
201706 0.027 244.955 0.036
201709 0.031 246.819 0.041
201712 -0.671 246.524 -0.899
201803 0.124 249.554 0.164
201806 -0.107 251.989 -0.140
201809 -0.012 252.439 -0.016
201812 -0.655 251.233 -0.861
201903 -0.961 254.202 -1.248
201906 -1.739 256.143 -2.242
201909 -0.111 256.759 -0.143
201912 2.621 256.974 3.368
202003 0.211 258.115 0.270
202006 0.344 257.797 0.441
202009 0.862 260.280 1.094
202012 -0.837 260.474 -1.061
202103 -1.570 264.877 -1.957
202106 -1.259 271.696 -1.530
202109 -1.168 274.310 -1.406
202112 -1.378 278.802 -1.632
202203 -1.010 287.504 -1.160
202206 -0.563 296.311 -0.627
202209 0.161 296.808 0.179
202212 -1.241 296.797 -1.381
202303 -0.032 301.836 -0.035
202306 0.174 305.109 0.188
202309 0.194 307.789 0.208
202312 -0.181 306.746 -0.195
202403 0.206 312.332 0.218
202406 -0.238 314.175 -0.250
202409 -0.620 315.301 -0.649
202412 -0.010 315.605 -0.010
202503 -0.008 319.799 -0.008
202506 -0.480 322.561 -0.491
202509 -0.035 324.800 -0.036
202512 -0.119 324.054 -0.121
202603 0.062 330.213 0.062

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿-1.31 mean?
Eastern Power Group PCL (BKK:EP) has a Cyclically Adjusted FCF per Share of ฿-1.31 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Eastern Power Group PCL and its competitors.
Is Eastern Power Group PCL's Cyclically Adjusted FCF per Share too high?
Eastern Power Group PCL's current Cyclically Adjusted FCF per Share is ฿-1.31. Overall, Eastern Power Group PCL has a GF Score™ of 41/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Eastern Power Group PCL's Cyclically Adjusted FCF per Share compare to CTAS and CPRT?
Eastern Power Group PCL's Cyclically Adjusted FCF per Share of ฿-1.31 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Business Services company?
A good Cyclically Adjusted FCF per Share depends on the Business Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Eastern Power Group PCL and its competitors. Eastern Power Group PCL's current Cyclically Adjusted FCF per Share is ฿-1.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Eastern Power Group PCL stock overvalued right now?
Based on GuruFocus' analysis, Eastern Power Group PCL (BKK:EP) is currently considered Possible Value Trap. The stock's GF Value™ is ฿2.07, compared to a current price of ฿1.18 — trading 43% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿-1.31. Eastern Power Group PCL's overall GF Score™ is 41/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Eastern Power Group PCL (BKK:EP), the current Cyclically Adjusted FCF per Share is ฿-1.31 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Eastern Power Group PCL (BKK:EP) Overvalued in 2026?

Based on GuruFocus' analysis, Eastern Power Group PCL stock appears to be undervalued. The current stock price of ฿1.18 is trading 43% below its estimated GF Value™ of ฿2.07. GuruFocus considers Eastern Power Group PCL to be Possible Value Trap.

Key valuation signals for BKK:EP:

  • Cyclically Adjusted FCF per Share: ฿-1.31
  • GF Value™: ฿2.07 vs. price of ฿1.18 (43% below fair value)
  • GF Score™: 41/100 with 9 warning signs

No single metric tells the full story. See the BKK:EP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Eastern Power Group PCL Business Description

Address Vibhavadi Rangsit Road, 51/29, 51/61, Soi Vibhavadee Rangsit 66 (Siamsamakee), Talad Bangkhen, Laksi, Bangkok, THA, 10210
Eastern Power Group PCL is a Thailand-based holding company. It operates in four segments: Printing, Holding other companies shares, Solar power plants and wind power plants, and Installation of rooftop solar systems & maintenance of solar farms. The majority of its revenue is from the Printing segment, which provides printing services related to newspapers, magazines, textbooks, wall calendars, desk calendars, packaging materials, leaflets, brochures, etc. Geographically, the company derives maximum revenue from its business in Thailand and also has a presence in Japan, Hong Kong, and Vietnam.
41GF Score

Get the complete analysis for BKK:EP

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿1.18
Price
฿2.07
GF Value