Food And Drinks PCL (BKK:F&D) Cyclically Adjusted FCF per Share: ฿-1.54 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:F&D Food And Drinks PCL BKK:F&D
48 GF Score
Price ฿52.25
GF Value ฿24.15
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Food And Drinks PCL Cyclically Adjusted FCF per Share?

Food And Drinks PCL BKK:F&D 48 Cyclically Adjusted FCF per Share is ฿-1.54 as of Mar. 2026. GuruFocus rates BKK:F&D with a GF Score™ of 48/100 and a GF Value™ of ฿24.15 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Food And Drinks PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿-9.300. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿-1.54 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 3.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Food And Drinks PCL was 14.80% per year. The lowest was -27.40% per year. And the median was -2.25% per year.

As of today (2026-07-15), Food And Drinks PCL's current stock price is ฿52.25. Food And Drinks PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿-1.54. Food And Drinks PCL's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Food And Drinks PCL was 1120.00. The lowest was 47.44. And the median was 64.14.


Food And Drinks PCL  (BKK:F&D) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Food And Drinks PCL was 1120.00. The lowest was 47.44. And the median was 64.14.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Food And Drinks PCL Cyclically Adjusted FCF per Share Related Terms


Food And Drinks PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Food And Drinks PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Food And Drinks PCL Cyclically Adjusted FCF per Share Chart

Food And Drinks PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.76 -0.91 -0.96 -0.47 -0.73

Food And Drinks PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.03 0.28 0.05 -0.73 -1.54

BKK:F&D vs KHC, GIS: Cyclically Adjusted FCF per Share Comparison

For the Packaged Foods subindustry, Food And Drinks PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Food And Drinks PCL Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Food And Drinks PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Food And Drinks PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:F&D
48GF Score
Food And Drinks PCL BKK:F&D
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Food And Drinks PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Food And Drinks PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-9.3/330.2130*330.2130
=-9.300

Current CPI (Mar. 2026) = 330.2130.

Food And Drinks PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -1.341 241.018 -1.837
201609 -2.810 241.428 -3.843
201612 0.002 241.432 0.003
201703 0.649 243.801 0.879
201706 -1.229 244.955 -1.657
201709 -1.129 246.819 -1.510
201712 0.521 246.524 0.698
201803 -0.800 249.554 -1.059
201806 -0.376 251.989 -0.493
201809 0.742 252.439 0.971
201812 -0.154 251.233 -0.202
201903 -0.105 254.202 -0.136
201906 -2.283 256.143 -2.943
201909 1.484 256.759 1.909
201912 0.412 256.974 0.529
202003 -0.197 258.115 -0.252
202006 1.635 257.797 2.094
202009 0.841 260.280 1.067
202012 1.227 260.474 1.556
202103 -0.367 264.877 -0.458
202106 1.684 271.696 2.047
202109 -0.175 274.310 -0.211
202112 0.555 278.802 0.657
202203 0.562 287.504 0.645
202206 0.102 296.311 0.114
202209 1.243 296.808 1.383
202212 -0.626 296.797 -0.696
202303 0.604 301.836 0.661
202306 -1.185 305.109 -1.283
202309 1.132 307.789 1.214
202312 -0.011 306.746 -0.012
202403 2.197 312.332 2.323
202406 0.809 314.175 0.850
202409 -1.177 315.301 -1.233
202412 0.605 315.605 0.633
202503 1.225 319.799 1.265
202506 -0.795 322.561 -0.814
202509 -1.283 324.800 -1.304
202512 -7.481 324.054 -7.623
202603 -9.300 330.213 -9.300

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿-1.54 mean?
Food And Drinks PCL (BKK:F&D) has a Cyclically Adjusted FCF per Share of ฿-1.54 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Food And Drinks PCL and its competitors.
Is Food And Drinks PCL's Cyclically Adjusted FCF per Share too high?
Food And Drinks PCL's current Cyclically Adjusted FCF per Share is ฿-1.54. Overall, Food And Drinks PCL has a GF Score™ of 48/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Food And Drinks PCL's Cyclically Adjusted FCF per Share compare to KHC and GIS?
Food And Drinks PCL's Cyclically Adjusted FCF per Share of ฿-1.54 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Food And Drinks PCL and its competitors. Food And Drinks PCL's current Cyclically Adjusted FCF per Share is ฿-1.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Food And Drinks PCL stock overvalued right now?
Based on GuruFocus' analysis, Food And Drinks PCL (BKK:F&D) is currently considered Significantly Overvalued. The stock's GF Value™ is ฿24.15, compared to a current price of ฿52.25 — trading 116.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿-1.54. Food And Drinks PCL's overall GF Score™ is 48/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Food And Drinks PCL (BKK:F&D), the current Cyclically Adjusted FCF per Share is ฿-1.54 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Food And Drinks PCL (BKK:F&D) Overvalued in 2026?

Based on GuruFocus' analysis, Food And Drinks PCL stock appears to be overvalued. The current stock price of ฿52.25 is trading 116.4% above its estimated GF Value™ of ฿24.15. GuruFocus considers Food And Drinks PCL to be Significantly Overvalued.

Key valuation signals for BKK:F&D:

  • Cyclically Adjusted FCF per Share: ฿-1.54
  • GF Value™: ฿24.15 vs. price of ฿52.25 (116.4% above fair value)
  • GF Score™: 48/100 with 6 warning signs

No single metric tells the full story. See the BKK:F&D stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Food And Drinks PCL Business Description

Address 695/1 Moo 1, Banbung-Bankai Road, Klongkaew, Banbung, Chonburi, THA, 20220
Food And Drinks PCL is engaged in the manufacture and distribution of food products, beverages, and frozen foods.
48GF Score

Get the complete analysis for BKK:F&D

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿52.25
Price
฿24.15
GF Value