Fancy Wood Industries PCL (BKK:FANCY) Cyclically Adjusted FCF per Share: ฿-0.02 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:FANCY Fancy Wood Industries PCL BKK:FANCY
33 GF Score
Price ฿0.22
GF Value ฿0.24
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Fancy Wood Industries PCL Cyclically Adjusted FCF per Share?

Fancy Wood Industries PCL BKK:FANCY 33 Cyclically Adjusted FCF per Share is ฿-0.02 as of Mar. 2026. GuruFocus rates BKK:FANCY with a GF Score™ of 33/100 and a GF Value™ of ฿0.24 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Fancy Wood Industries PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿0.015. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿-0.02 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 29.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 19.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Fancy Wood Industries PCL was 29.80% per year. The lowest was 0.00% per year. And the median was 9.50% per year.

As of today (2026-08-08), Fancy Wood Industries PCL's current stock price is ฿0.22. Fancy Wood Industries PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿-0.02. Fancy Wood Industries PCL's Cyclically Adjusted Price-to-FCF of today is .


Fancy Wood Industries PCL  (BKK:FANCY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Fancy Wood Industries PCL Cyclically Adjusted FCF per Share Related Terms


Fancy Wood Industries PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Fancy Wood Industries PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fancy Wood Industries PCL Cyclically Adjusted FCF per Share Chart

Fancy Wood Industries PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.27 -0.26 -0.23 -0.20 -0.09

Fancy Wood Industries PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.19 -0.14 -0.12 -0.09 -0.02

BKK:FANCY vs SN, SGI, MHK: Cyclically Adjusted FCF per Share Comparison

For the Furnishings, Fixtures & Appliances subindustry, Fancy Wood Industries PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fancy Wood Industries PCL Cyclically Adjusted Price-to-FCF vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Fancy Wood Industries PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Fancy Wood Industries PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:FANCY
33GF Score
Fancy Wood Industries PCL BKK:FANCY
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fancy Wood Industries PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Fancy Wood Industries PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.015/330.2130*330.2130
=0.015

Current CPI (Mar. 2026) = 330.2130.

Fancy Wood Industries PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.573 241.018 -0.785
201609 0.085 241.428 0.116
201612 -0.029 241.432 -0.040
201703 -0.067 243.801 -0.091
201706 0.178 244.955 0.240
201709 -0.012 246.819 -0.016
201712 -0.111 246.524 -0.149
201803 -0.039 249.554 -0.052
201806 0.091 251.989 0.119
201809 -0.006 252.439 -0.008
201812 0.013 251.233 0.017
201903 0.017 254.202 0.022
201906 0.013 256.143 0.017
201909 0.025 256.759 0.032
201912 -0.006 256.974 -0.008
202003 0.001 258.115 0.001
202006 0.007 257.797 0.009
202009 0.033 260.280 0.042
202012 -0.001 260.474 -0.001
202103 0.001 264.877 0.001
202106 0.004 271.696 0.005
202109 0.031 274.310 0.037
202112 -0.008 278.802 -0.009
202203 -0.009 287.504 -0.010
202206 0.009 296.311 0.010
202209 0.008 296.808 0.009
202212 -0.013 296.797 -0.014
202303 0.029 301.836 0.032
202306 0.027 305.109 0.029
202309 0.015 307.789 0.016
202312 0.031 306.746 0.033
202403 0.027 312.332 0.029
202406 0.014 314.175 0.015
202409 0.024 315.301 0.025
202412 0.013 315.605 0.014
202503 0.014 319.799 0.014
202506 0.013 322.561 0.013
202509 0.025 324.800 0.025
202512 0.029 324.054 0.030
202603 0.015 330.213 0.015

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿-0.02 mean?
Fancy Wood Industries PCL (BKK:FANCY) has a Cyclically Adjusted FCF per Share of ฿-0.02 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Fancy Wood Industries PCL and its competitors.
Is Fancy Wood Industries PCL's Cyclically Adjusted FCF per Share too high?
Fancy Wood Industries PCL's current Cyclically Adjusted FCF per Share is ฿-0.02. Overall, Fancy Wood Industries PCL has a GF Score™ of 33/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Fancy Wood Industries PCL's Cyclically Adjusted FCF per Share compare to SN and SGI?
Fancy Wood Industries PCL's Cyclically Adjusted FCF per Share of ฿-0.02 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Furnishings, Fixtures & Appliances company?
A good Cyclically Adjusted FCF per Share depends on the Furnishings, Fixtures & Appliances industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Fancy Wood Industries PCL and its competitors. Fancy Wood Industries PCL's current Cyclically Adjusted FCF per Share is ฿-0.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fancy Wood Industries PCL stock overvalued right now?
Based on GuruFocus' analysis, Fancy Wood Industries PCL (BKK:FANCY) is currently considered Fairly Valued. The stock's GF Value™ is ฿0.24, compared to a current price of ฿0.22 — trading 8.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿-0.02. Fancy Wood Industries PCL's overall GF Score™ is 33/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Fancy Wood Industries PCL (BKK:FANCY), the current Cyclically Adjusted FCF per Share is ฿-0.02 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fancy Wood Industries PCL (BKK:FANCY) Overvalued in 2026?

Based on GuruFocus' analysis, Fancy Wood Industries PCL stock appears to be undervalued. The current stock price of ฿0.22 is trading 8.3% below its estimated GF Value™ of ฿0.24. GuruFocus considers Fancy Wood Industries PCL to be Fairly Valued.

Key valuation signals for BKK:FANCY:

  • Cyclically Adjusted FCF per Share: ฿-0.02
  • GF Value™: ฿0.24 vs. price of ฿0.22 (8.3% below fair value)
  • GF Score™: 33/100 with 2 warning signs

No single metric tells the full story. See the BKK:FANCY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fancy Wood Industries PCL Business Description

Address Praditmanutham Road, 2nd branch office is No.22, Soi Praditmanutham 23, Latphrao District, Bangkok, THA, 10230
Fancy Wood Industries PCL is a manufacturer of wood furniture and rubberwood products. The Group has two operating segments which are consists of the the distribution of wood products business segment and the real estate development business segment. It derives maximum revenue from the real estate development business segment.
33GF Score

Get the complete analysis for BKK:FANCY

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.22
Price
฿0.24
GF Value