Home Product Center PCL (BKK:HMPRO-F) Cyclically Adjusted FCF per Share: ฿ (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:HMPRO-F Home Product Center PCL BKK:HMPRO-F
77 GF Score
Price ฿6.15
GF Value ฿7.61
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Home Product Center PCL Cyclically Adjusted FCF per Share?

Home Product Center PCL BKK:HMPRO-F -1.60% 77 Cyclically Adjusted FCF per Share is ฿ as of Jun. 2026. GuruFocus rates BKK:HMPRO-F with a GF Score™ of 77/100 and a GF Value™ of ฿7.61 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Home Product Center PCL's adjusted free cash flow per share for the three months ended in Jun. 2026 was ฿0.107. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿ for the trailing ten years ended in Jun. 2026.

During the past 12 months, Home Product Center PCL's average Cyclically Adjusted FCF Growth Rate was 6.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 19.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 25.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Home Product Center PCL was 55.40% per year. The lowest was 19.40% per year. And the median was 34.40% per year.

As of today (2026-09-21), Home Product Center PCL's current stock price is ฿6.15. Home Product Center PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ฿. Home Product Center PCL's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Home Product Center PCL was 1220.00. The lowest was 12.61. And the median was 74.75.


Home Product Center PCL  (BKK:HMPRO-F) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Home Product Center PCL was 1220.00. The lowest was 12.61. And the median was 74.75.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Home Product Center PCL Cyclically Adjusted FCF per Share Related Terms


Home Product Center PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Home Product Center PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Home Product Center PCL Cyclically Adjusted FCF per Share Chart

Home Product Center PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Home Product Center PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

BKK:HMPRO-F vs HD, LOW, FND: Cyclically Adjusted FCF per Share Comparison

For the Home Improvement Retail subindustry, Home Product Center PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Home Product Center PCL Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Home Product Center PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Home Product Center PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:HMPRO-F
77GF Score
Home Product Center PCL BKK:HMPRO-F
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Home Product Center PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Home Product Center PCL's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.107/333.9520*333.9520
=0.107

Current CPI (Jun. 2026) = 333.9520.

Home Product Center PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.004 241.428 -0.006
201612 0.046 241.432 0.064
201703 0.085 243.801 0.116
201706 0.040 244.955 0.055
201709 0.122 246.819 0.165
201712 0.121 246.524 0.164
201803 0.136 249.554 0.182
201806 0.117 251.989 0.155
201809 0.114 252.439 0.151
201812 0.128 251.233 0.170
201903 0.123 254.202 0.162
201906 0.141 256.143 0.184
201909 0.054 256.759 0.070
201912 0.106 256.974 0.138
202003 0.057 258.115 0.074
202006 0.128 257.797 0.166
202009 0.195 260.280 0.250
202012 0.071 260.474 0.091
202103 0.150 264.877 0.189
202106 0.117 271.696 0.144
202109 -0.056 274.310 -0.068
202112 0.265 278.802 0.317
202203 0.093 287.504 0.108
202206 0.106 296.311 0.119
202209 0.065 296.808 0.073
202212 0.067 296.797 0.075
202303 0.061 301.836 0.067
202306 0.086 305.109 0.094
202309 0.030 307.789 0.033
202312 0.162 306.746 0.176
202403 0.204 312.332 0.218
202406 0.049 314.175 0.052
202409 0.013 315.301 0.014
202412 0.206 315.605 0.218
202503 0.141 319.799 0.147
202506 -0.014 322.561 -0.014
202509 0.131 324.800 0.135
202512 0.132 324.054 0.136
202603 0.084 330.213 0.085
202606 0.107 333.952 0.107

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿ mean?
Home Product Center PCL (BKK:HMPRO-F) has a Cyclically Adjusted FCF per Share of ฿ as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Home Product Center PCL and its competitors.
Is Home Product Center PCL's Cyclically Adjusted FCF per Share too high?
Home Product Center PCL's current Cyclically Adjusted FCF per Share is ฿. Overall, Home Product Center PCL has a GF Score™ of 77/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Home Product Center PCL's Cyclically Adjusted FCF per Share compare to HD and LOW?
Home Product Center PCL's Cyclically Adjusted FCF per Share of ฿ can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Home Product Center PCL and its competitors. Home Product Center PCL's current Cyclically Adjusted FCF per Share is ฿. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Home Product Center PCL stock overvalued right now?
Based on GuruFocus' analysis, Home Product Center PCL (BKK:HMPRO-F) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿7.61, compared to a current price of ฿6.15 — trading 19.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿. Home Product Center PCL's overall GF Score™ is 77/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Home Product Center PCL (BKK:HMPRO-F), the current Cyclically Adjusted FCF per Share is ฿ as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Home Product Center PCL (BKK:HMPRO-F) Overvalued in 2026?

Based on GuruFocus' analysis, Home Product Center PCL stock appears to be undervalued. The current stock price of ฿6.15 is trading 19.2% below its estimated GF Value™ of ฿7.61. GuruFocus considers Home Product Center PCL to be Modestly Undervalued.

Key valuation signals for BKK:HMPRO-F:

  • Cyclically Adjusted FCF per Share: ฿
  • GF Value™: ฿7.61 vs. price of ฿6.15 (19.2% below fair value)
  • GF Score™: 77/100 with 4 warning signs

No single metric tells the full story. See the BKK:HMPRO-F stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Home Product Center PCL Business Description

Other Exchanges HMPRO:Thailand
Address 31 Prachachuennonthaburi Road, Amphoe Muang, Bangkhen, Nonthaburi, THA, 11000
Home Product Center PCL is a Thailand-based company engaged in the sale of home improvement products under the HomePro brand which serves as a One Stop Shopping Home Center. It provides construction, extension, and renovation services in addition to the improvement of buildings, houses, and residences. The company operates in Thailand and Malaysia through its HomePro stores and subsidiaries. Maximum revenue is generated from contracts with customers and specifically through the hard-line product category. The hard-line merchandise category includes tools, paint, home improvement, bathroom and sanitary ware, kitchen, home appliances, and electrical equipment. Geographically, it generates the majority of its revenue from Thailand, followed by Malaysia.
77GF Score

Get the complete analysis for BKK:HMPRO-F

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿6.15
Price
฿7.61
GF Value