POSCO-Thainox PCL (BKK:INOX) Cyclically Adjusted FCF per Share: ฿0.40 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:INOX POSCO-Thainox PCL BKK:INOX
65 GF Score
Price ฿4.16
GF Value ฿4.08
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is POSCO-Thainox PCL Cyclically Adjusted FCF per Share?

POSCO-Thainox PCL BKK:INOX 65 Cyclically Adjusted FCF per Share is ฿0.40 as of Mar. 2026. GuruFocus rates BKK:INOX with a GF Score™ of 65/100 and a GF Value™ of ฿4.08 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

POSCO-Thainox PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿-0.016. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.40 for the trailing ten years ended in Mar. 2026.

During the past 12 months, POSCO-Thainox PCL's average Cyclically Adjusted FCF Growth Rate was -42.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 103.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of POSCO-Thainox PCL was 127.90% per year. The lowest was -50.40% per year. And the median was 30.90% per year.

As of today (2026-08-05), POSCO-Thainox PCL's current stock price is ฿4.16. POSCO-Thainox PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿0.40. POSCO-Thainox PCL's Cyclically Adjusted Price-to-FCF of today is 10.40.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of POSCO-Thainox PCL was 420.00. The lowest was 5.29. And the median was 17.00.


POSCO-Thainox PCL  (BKK:INOX) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

POSCO-Thainox PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4.16/0.40
=10.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of POSCO-Thainox PCL was 420.00. The lowest was 5.29. And the median was 17.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


POSCO-Thainox PCL Cyclically Adjusted FCF per Share Related Terms


POSCO-Thainox PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for POSCO-Thainox PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

POSCO-Thainox PCL Cyclically Adjusted FCF per Share Chart

POSCO-Thainox PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.06 0.05 0.42 0.71 0.42

POSCO-Thainox PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.70 0.60 0.55 0.42 0.40

BKK:INOX vs NUE, STLD, RS: Cyclically Adjusted FCF per Share Comparison

For the Steel subindustry, POSCO-Thainox PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


POSCO-Thainox PCL Cyclically Adjusted Price-to-FCF vs Steel Industry

For the Steel industry and Basic Materials sector, POSCO-Thainox PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where POSCO-Thainox PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:INOX
65GF Score
POSCO-Thainox PCL BKK:INOX
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

POSCO-Thainox PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, POSCO-Thainox PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.016/330.2130*330.2130
=-0.016

Current CPI (Mar. 2026) = 330.2130.

POSCO-Thainox PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.618 241.018 0.847
201609 -0.063 241.428 -0.086
201612 -0.256 241.432 -0.350
201703 -0.856 243.801 -1.159
201706 0.649 244.955 0.875
201709 0.291 246.819 0.389
201712 1.433 246.524 1.919
201803 0.611 249.554 0.808
201806 -0.447 251.989 -0.586
201809 -0.302 252.439 -0.395
201812 0.702 251.233 0.923
201903 -0.656 254.202 -0.852
201906 0.005 256.143 0.006
201909 -1.031 256.759 -1.326
201912 0.349 256.974 0.448
202003 -0.703 258.115 -0.899
202006 0.320 257.797 0.410
202009 0.795 260.280 1.009
202012 -1.451 260.474 -1.839
202103 1.793 264.877 2.235
202106 -1.827 271.696 -2.220
202109 0.646 274.310 0.778
202112 1.499 278.802 1.775
202203 -0.532 287.504 -0.611
202206 -0.383 296.311 -0.427
202209 -2.207 296.808 -2.455
202212 2.209 296.797 2.458
202303 1.114 301.836 1.219
202306 -0.356 305.109 -0.385
202309 -0.145 307.789 -0.156
202312 1.157 306.746 1.246
202403 0.827 312.332 0.874
202406 -0.102 314.175 -0.107
202409 -0.160 315.301 -0.168
202412 0.348 315.605 0.364
202503 -0.232 319.799 -0.240
202506 -0.171 322.561 -0.175
202509 0.341 324.800 0.347
202512 -0.478 324.054 -0.487
202603 -0.016 330.213 -0.016

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.40 mean?
POSCO-Thainox PCL (BKK:INOX) has a Cyclically Adjusted FCF per Share of ฿0.40 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on POSCO-Thainox PCL and its competitors.
Is POSCO-Thainox PCL's Cyclically Adjusted FCF per Share too high?
POSCO-Thainox PCL's current Cyclically Adjusted FCF per Share is ฿0.40. Overall, POSCO-Thainox PCL has a GF Score™ of 65/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does POSCO-Thainox PCL's Cyclically Adjusted FCF per Share compare to NUE and STLD?
POSCO-Thainox PCL's Cyclically Adjusted FCF per Share of ฿0.40 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Steel company?
A good Cyclically Adjusted FCF per Share depends on the Steel industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on POSCO-Thainox PCL and its competitors. POSCO-Thainox PCL's current Cyclically Adjusted FCF per Share is ฿0.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is POSCO-Thainox PCL stock overvalued right now?
Based on GuruFocus' analysis, POSCO-Thainox PCL (BKK:INOX) is currently considered Fairly Valued. The stock's GF Value™ is ฿4.08, compared to a current price of ฿4.16 — trading 2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.40. POSCO-Thainox PCL's overall GF Score™ is 65/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For POSCO-Thainox PCL (BKK:INOX), the current Cyclically Adjusted FCF per Share is ฿0.40 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is POSCO-Thainox PCL (BKK:INOX) Overvalued in 2026?

Based on GuruFocus' analysis, POSCO-Thainox PCL stock appears to be overvalued. The current stock price of ฿4.16 is trading 2% above its estimated GF Value™ of ฿4.08. GuruFocus considers POSCO-Thainox PCL to be Fairly Valued.

Key valuation signals for BKK:INOX:

  • Cyclically Adjusted FCF per Share: ฿0.40
  • GF Value™: ฿4.08 vs. price of ฿4.16 (2% above fair value)
  • GF Score™: 65/100 with 4 warning signs

No single metric tells the full story. See the BKK:INOX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


POSCO-Thainox PCL Business Description

Address Number 622 Sukhumvit Road, Emporium Tower, Floor 15/6-8, Khlong Tan Subdistrict, Khlong Toei District, Bangkok, THA, 10110
POSCO-Thainox PCL is engaged in production and sales of cold-rolled stainless steel as raw material in the production of household appliances such as kitchenette, sinks, washing machines etc. including other industries. Its products portfolio includes Austenitic Stainless Steel and Ferritic Stainless Steel. The company's products are used in Automotive and Transportation Parts, Electrical Home Appliances, Kitchenware, Food Processing and Medical Equipment, Heavy Industry, Energy and Environment, and Architecture, Building and Construction industries.
65GF Score

Get the complete analysis for BKK:INOX

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿4.16
Price
฿4.08
GF Value