GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » Jasmine International PCL (BKK:JAS) » Definitions » Cyclically Adjusted FCF per Share

Jasmine International PCL (BKK:JAS) Cyclically Adjusted FCF per Share : ฿0.10 (As of Mar. 2024)


View and export this data going back to 1994. Start your Free Trial

What is Jasmine International PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Jasmine International PCL's adjusted free cash flow per share for the three months ended in Mar. 2024 was ฿-0.095. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.10 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Jasmine International PCL's average Cyclically Adjusted FCF Growth Rate was -41.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 22.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 28.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Jasmine International PCL was 51.80% per year. The lowest was 20.50% per year. And the median was 24.45% per year.

As of today (2024-06-04), Jasmine International PCL's current stock price is ฿3.38. Jasmine International PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ฿0.10. Jasmine International PCL's Cyclically Adjusted Price-to-FCF of today is 33.80.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Jasmine International PCL was 287.50. The lowest was 7.35. And the median was 39.60.


Jasmine International PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Jasmine International PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Jasmine International PCL Cyclically Adjusted FCF per Share Chart

Jasmine International PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.08 0.07 0.14 0.16 0.13

Jasmine International PCL Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.17 0.15 0.16 0.13 0.10

Competitive Comparison of Jasmine International PCL's Cyclically Adjusted FCF per Share

For the Telecom Services subindustry, Jasmine International PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jasmine International PCL's Cyclically Adjusted Price-to-FCF Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Jasmine International PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Jasmine International PCL's Cyclically Adjusted Price-to-FCF falls into.



Jasmine International PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Jasmine International PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.095/131.7762*131.7762
=-0.095

Current CPI (Mar. 2024) = 131.7762.

Jasmine International PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.156 100.560 0.204
201409 0.130 100.428 0.171
201412 0.116 99.070 0.154
201503 -0.029 99.621 -0.038
201506 -0.419 100.684 -0.548
201509 -0.429 100.392 -0.563
201512 0.013 99.792 0.017
201603 -0.074 100.470 -0.097
201606 -0.632 101.688 -0.819
201609 -0.123 101.861 -0.159
201612 -0.039 101.863 -0.050
201703 -0.034 102.862 -0.044
201706 0.002 103.349 0.003
201709 0.072 104.136 0.091
201712 -0.019 104.011 -0.024
201803 -0.069 105.290 -0.086
201806 -0.088 106.317 -0.109
201809 0.099 106.507 0.122
201812 0.058 105.998 0.072
201903 0.092 107.251 0.113
201906 0.059 108.070 0.072
201909 0.065 108.329 0.079
201912 0.053 108.420 0.064
202003 0.108 108.902 0.131
202006 0.173 108.767 0.210
202009 -0.520 109.815 -0.624
202012 0.245 109.897 0.294
202103 0.198 111.754 0.233
202106 0.228 114.631 0.262
202109 0.200 115.734 0.228
202112 0.136 117.630 0.152
202203 0.354 121.301 0.385
202206 0.151 125.017 0.159
202209 0.289 125.227 0.304
202212 0.164 125.222 0.173
202303 0.237 127.348 0.245
202306 0.201 128.729 0.206
202309 0.210 129.860 0.213
202312 -0.134 129.419 -0.136
202403 -0.095 131.776 -0.095

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Jasmine International PCL  (BKK:JAS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Jasmine International PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3.38/0.1
=33.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Jasmine International PCL was 287.50. The lowest was 7.35. And the median was 39.60.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Jasmine International PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Jasmine International PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Jasmine International PCL (BKK:JAS) Business Description

Traded in Other Exchanges
Address
Chaengwatana Road, 200, 29th - 30th Floor, Moo 4, Pakkred District, Nonthaburi, THA, 11120
Jasmine International PCL invests in telecommunications companies. It operates through three reportable segments The Broadband and Internet TV segment, The Digital Asset and Technology Solution segment, and Other segments. The majority of revenue is derived from the Broadband and Internet TV segment. The Group operates in Thailand only.

Jasmine International PCL (BKK:JAS) Headlines

No Headlines