Kingsmen CMTI PCL (BKK:K) Cyclically Adjusted FCF per Share: ฿-0.07 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:K Kingsmen CMTI PCL BKK:K
57 GF Score
Price ฿0.96
GF Value ฿1.20
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Kingsmen CMTI PCL Cyclically Adjusted FCF per Share?

Kingsmen CMTI PCL BKK:K -2.04% 57 Cyclically Adjusted FCF per Share is ฿-0.07 as of Mar. 2026. GuruFocus rates BKK:K with a GF Score™ of 57/100 and a GF Value™ of ฿1.20 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Kingsmen CMTI PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿-0.041. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿-0.07 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-20), Kingsmen CMTI PCL's current stock price is ฿0.96. Kingsmen CMTI PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿-0.07. Kingsmen CMTI PCL's Cyclically Adjusted Price-to-FCF of today is .


Kingsmen CMTI PCL  (BKK:K) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Kingsmen CMTI PCL Cyclically Adjusted FCF per Share Related Terms


Kingsmen CMTI PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Kingsmen CMTI PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kingsmen CMTI PCL Cyclically Adjusted FCF per Share Chart

Kingsmen CMTI PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 -0.12 -0.11

Kingsmen CMTI PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.12 -0.09 -0.10 -0.11 -0.07

BKK:K vs CTAS, CPRT, ULS: Cyclically Adjusted FCF per Share Comparison

For the Specialty Business Services subindustry, Kingsmen CMTI PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kingsmen CMTI PCL Cyclically Adjusted Price-to-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, Kingsmen CMTI PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Kingsmen CMTI PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:K
57GF Score
Kingsmen CMTI PCL BKK:K
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kingsmen CMTI PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kingsmen CMTI PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.041/330.2130*330.2130
=-0.041

Current CPI (Mar. 2026) = 330.2130.

Kingsmen CMTI PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.129 241.018 -0.177
201609 0.038 241.428 0.052
201612 0.416 241.432 0.569
201703 -0.391 243.801 -0.530
201706 0.166 244.955 0.224
201709 -0.461 246.819 -0.617
201712 0.282 246.524 0.378
201803 -0.508 249.554 -0.672
201806 0.060 251.989 0.079
201809 -0.259 252.439 -0.339
201812 0.313 251.233 0.411
201903 -0.447 254.202 -0.581
201906 0.089 256.143 0.115
201909 -0.106 256.759 -0.136
201912 0.325 256.974 0.418
202003 -0.348 258.115 -0.445
202006 -0.054 257.797 -0.069
202009 0.258 260.280 0.327
202012 0.046 260.474 0.058
202103 -0.210 264.877 -0.262
202106 -0.025 271.696 -0.030
202109 -0.158 274.310 -0.190
202112 0.129 278.802 0.153
202203 -0.125 287.504 -0.144
202206 0.267 296.311 0.298
202209 -0.211 296.808 -0.235
202212 0.059 296.797 0.066
202303 -0.044 301.836 -0.048
202306 0.141 305.109 0.153
202309 0.024 307.789 0.026
202312 0.156 306.746 0.168
202403 -0.064 312.332 -0.068
202406 0.116 314.175 0.122
202409 -0.029 315.301 -0.030
202412 0.225 315.605 0.235
202503 -0.114 319.799 -0.118
202506 0.012 322.561 0.012
202509 0.067 324.800 0.068
202512 0.129 324.054 0.131
202603 -0.041 330.213 -0.041

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿-0.07 mean?
Kingsmen CMTI PCL (BKK:K) has a Cyclically Adjusted FCF per Share of ฿-0.07 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kingsmen CMTI PCL and its competitors.
Is Kingsmen CMTI PCL's Cyclically Adjusted FCF per Share too high?
Kingsmen CMTI PCL's current Cyclically Adjusted FCF per Share is ฿-0.07. Overall, Kingsmen CMTI PCL has a GF Score™ of 57/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Kingsmen CMTI PCL's Cyclically Adjusted FCF per Share compare to CTAS and CPRT?
Kingsmen CMTI PCL's Cyclically Adjusted FCF per Share of ฿-0.07 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Business Services company?
A good Cyclically Adjusted FCF per Share depends on the Business Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kingsmen CMTI PCL and its competitors. Kingsmen CMTI PCL's current Cyclically Adjusted FCF per Share is ฿-0.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kingsmen CMTI PCL stock overvalued right now?
Based on GuruFocus' analysis, Kingsmen CMTI PCL (BKK:K) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿1.20, compared to a current price of ฿0.96 — trading 20% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿-0.07. Kingsmen CMTI PCL's overall GF Score™ is 57/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Kingsmen CMTI PCL (BKK:K), the current Cyclically Adjusted FCF per Share is ฿-0.07 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kingsmen CMTI PCL (BKK:K) Overvalued in 2026?

Based on GuruFocus' analysis, Kingsmen CMTI PCL stock appears to be undervalued. The current stock price of ฿0.96 is trading 20% below its estimated GF Value™ of ฿1.20. GuruFocus considers Kingsmen CMTI PCL to be Modestly Undervalued.

Key valuation signals for BKK:K:

  • Cyclically Adjusted FCF per Share: ฿-0.07
  • GF Value™: ฿1.20 vs. price of ฿0.96 (20% below fair value)
  • GF Score™: 57/100 with 2 warning signs

No single metric tells the full story. See the BKK:K stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kingsmen CMTI PCL Business Description

Address 9/19 Moo 7, Lam Luk Ka Road, Khlong 6, Bueng Kham Phroi, Lam Luk Ka, Pathum Thani, THA, 12150
Kingsmen CMTI PCL is an interior design services company. The company has two operating segments: Interior design & decoration business; Exhibition business, alternative marketing, and others, which consist of exhibition and events business, alternative Marketing business, thematic and museums business. The Company operates in a single geographic area, namely in Thailand, and its subsidiary operates in Cambodia.
57GF Score

Get the complete analysis for BKK:K

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.96
Price
฿1.20
GF Value