KGI Securities (Thailand) PCL (BKK:KGI) Cyclically Adjusted FCF per Share: ฿0.57 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:KGI KGI Securities (Thailand) PCL BKK:KGI
70 GF Score
Price ฿5.05
GF Value ฿4.39
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is KGI Securities (Thailand) PCL Cyclically Adjusted FCF per Share?

KGI Securities (Thailand) PCL BKK:KGI +1.41% 70 Cyclically Adjusted FCF per Share is ฿0.57 as of Mar. 2026. GuruFocus rates BKK:KGI with a GF Score™ of 70/100 and a GF Value™ of ฿4.39 (Modestly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

KGI Securities (Thailand) PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿-0.490. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.57 for the trailing ten years ended in Mar. 2026.

During the past 12 months, KGI Securities (Thailand) PCL's average Cyclically Adjusted FCF Growth Rate was -3.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 12.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of KGI Securities (Thailand) PCL was 12.60% per year. The lowest was 6.30% per year. And the median was 11.20% per year.

As of today (2026-07-26), KGI Securities (Thailand) PCL's current stock price is ฿5.05. KGI Securities (Thailand) PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿0.57. KGI Securities (Thailand) PCL's Cyclically Adjusted Price-to-FCF of today is 8.86.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of KGI Securities (Thailand) PCL was 474.00. The lowest was 5.86. And the median was 10.64.


KGI Securities (Thailand) PCL  (BKK:KGI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

KGI Securities (Thailand) PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=5.05/0.57
=8.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of KGI Securities (Thailand) PCL was 474.00. The lowest was 5.86. And the median was 10.64.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


KGI Securities (Thailand) PCL Cyclically Adjusted FCF per Share Related Terms


KGI Securities (Thailand) PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for KGI Securities (Thailand) PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

KGI Securities (Thailand) PCL Cyclically Adjusted FCF per Share Chart

KGI Securities (Thailand) PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.42 0.44 0.49 0.60

KGI Securities (Thailand) PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.59 0.55 0.53 0.60 0.57

BKK:KGI vs MS, GS, SCHW: Cyclically Adjusted FCF per Share Comparison

For the Capital Markets subindustry, KGI Securities (Thailand) PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KGI Securities (Thailand) PCL Cyclically Adjusted Price-to-FCF vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, KGI Securities (Thailand) PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where KGI Securities (Thailand) PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:KGI
70GF Score
KGI Securities (Thailand) PCL BKK:KGI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

KGI Securities (Thailand) PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, KGI Securities (Thailand) PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.49/330.2130*330.2130
=-0.490

Current CPI (Mar. 2026) = 330.2130.

KGI Securities (Thailand) PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.253 241.018 0.347
201609 0.016 241.428 0.022
201612 0.015 241.432 0.021
201703 -0.005 243.801 -0.007
201706 -0.147 244.955 -0.198
201709 -0.178 246.819 -0.238
201712 -0.667 246.524 -0.893
201803 -0.638 249.554 -0.844
201806 1.426 251.989 1.869
201809 0.472 252.439 0.617
201812 0.568 251.233 0.747
201903 0.109 254.202 0.142
201906 -0.769 256.143 -0.991
201909 1.120 256.759 1.440
201912 0.752 256.974 0.966
202003 1.561 258.115 1.997
202006 -0.718 257.797 -0.920
202009 0.235 260.280 0.298
202012 -1.297 260.474 -1.644
202103 0.076 264.877 0.095
202106 0.341 271.696 0.414
202109 -0.013 274.310 -0.016
202112 0.000 278.802 0.000
202203 0.097 287.504 0.111
202206 0.171 296.311 0.191
202209 -0.105 296.808 -0.117
202212 -0.023 296.797 -0.026
202303 0.503 301.836 0.550
202306 -0.050 305.109 -0.054
202309 -0.003 307.789 -0.003
202312 0.361 306.746 0.389
202403 -0.057 312.332 -0.060
202406 0.426 314.175 0.448
202409 0.034 315.301 0.036
202412 0.006 315.605 0.006
202503 0.993 319.799 1.025
202506 -0.114 322.561 -0.117
202509 -0.251 324.800 -0.255
202512 0.733 324.054 0.747
202603 -0.490 330.213 -0.490

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.57 mean?
KGI Securities (Thailand) PCL (BKK:KGI) has a Cyclically Adjusted FCF per Share of ฿0.57 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on KGI Securities (Thailand) PCL and its competitors.
Is KGI Securities (Thailand) PCL's Cyclically Adjusted FCF per Share too high?
KGI Securities (Thailand) PCL's current Cyclically Adjusted FCF per Share is ฿0.57. Overall, KGI Securities (Thailand) PCL has a GF Score™ of 70/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does KGI Securities (Thailand) PCL's Cyclically Adjusted FCF per Share compare to MS and GS?
KGI Securities (Thailand) PCL's Cyclically Adjusted FCF per Share of ฿0.57 can be compared against companies in the Capital Markets industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Capital Markets company?
A good Cyclically Adjusted FCF per Share depends on the Capital Markets industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on KGI Securities (Thailand) PCL and its competitors. KGI Securities (Thailand) PCL's current Cyclically Adjusted FCF per Share is ฿0.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is KGI Securities (Thailand) PCL stock overvalued right now?
Based on GuruFocus' analysis, KGI Securities (Thailand) PCL (BKK:KGI) is currently considered Modestly Overvalued. The stock's GF Value™ is ฿4.39, compared to a current price of ฿5.05 — trading 15% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.57. KGI Securities (Thailand) PCL's overall GF Score™ is 70/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For KGI Securities (Thailand) PCL (BKK:KGI), the current Cyclically Adjusted FCF per Share is ฿0.57 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is KGI Securities (Thailand) PCL (BKK:KGI) Overvalued in 2026?

Based on GuruFocus' analysis, KGI Securities (Thailand) PCL stock appears to be overvalued. The current stock price of ฿5.05 is trading 15% above its estimated GF Value™ of ฿4.39. GuruFocus considers KGI Securities (Thailand) PCL to be Modestly Overvalued.

Key valuation signals for BKK:KGI:

  • Cyclically Adjusted FCF per Share: ฿0.57
  • GF Value™: ฿4.39 vs. price of ฿5.05 (15% above fair value)
  • GF Score™: 70/100 with 9 warning signs

No single metric tells the full story. See the BKK:KGI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


KGI Securities (Thailand) PCL Business Description

Address Wireless Road, No. 195, One Bangkok Tower 4, 18th-19th Floor, Lumphini Subdistrict, Pathumwan District, Bangkok, THA, 10330
KGI Securities (Thailand) PCL is a Thailand-based company engaged in the securities and derivatives business. Its business activities include securities brokerage, securities dealing, investment advisory, securities underwriting, securities borrowing and lending, securities registrar, derivatives brokerage, financial advisory, over-the-counter derivative business, sales agent of mutual fund units, and others. The operating segments of the company are the Securities and derivatives brokerage segment, Investment banking segment, Security trading segment and Asset management segment, of which key revenue is generated from the security trading segment. Geographically, the company operates in Thailand.
70GF Score

Get the complete analysis for BKK:KGI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿5.05
Price
฿4.39
GF Value