Lohakit Metal PCL (BKK:LHK) Cyclically Adjusted FCF per Share: ฿0.67 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:LHK Lohakit Metal PCL BKK:LHK
78 GF Score
Price ฿3.56
GF Value ฿3.73
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Lohakit Metal PCL Cyclically Adjusted FCF per Share?

Lohakit Metal PCL BKK:LHK 78 Cyclically Adjusted FCF per Share is ฿0.67 as of Jun. 2026. GuruFocus rates BKK:LHK with a GF Score™ of 78/100 and a GF Value™ of ฿3.73 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Lohakit Metal PCL's adjusted free cash flow per share for the three months ended in Jun. 2026 was ฿0.045. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.67 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Lohakit Metal PCL's average Cyclically Adjusted FCF Growth Rate was -8.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 1.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 4.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Lohakit Metal PCL was 10.80% per year. The lowest was 1.00% per year. And the median was 8.10% per year.

As of today (2026-09-01), Lohakit Metal PCL's current stock price is ฿3.56. Lohakit Metal PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ฿0.67. Lohakit Metal PCL's Cyclically Adjusted Price-to-FCF of today is 5.31.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Lohakit Metal PCL was 10.87. The lowest was 3.86. And the median was 6.00.


Lohakit Metal PCL  (BKK:LHK) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Lohakit Metal PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3.56/0.67
=5.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Lohakit Metal PCL was 10.87. The lowest was 3.86. And the median was 6.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Lohakit Metal PCL Cyclically Adjusted FCF per Share Related Terms


Lohakit Metal PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Lohakit Metal PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lohakit Metal PCL Cyclically Adjusted FCF per Share Chart

Lohakit Metal PCL Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.62 0.68 0.72 0.72 0.70

Lohakit Metal PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.73 0.74 0.71 0.70 0.67

BKK:LHK vs NUE, STLD, RS: Cyclically Adjusted FCF per Share Comparison

For the Steel subindustry, Lohakit Metal PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lohakit Metal PCL Cyclically Adjusted Price-to-FCF vs Steel Industry

For the Steel industry and Basic Materials sector, Lohakit Metal PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Lohakit Metal PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:LHK
78GF Score
Lohakit Metal PCL BKK:LHK
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Lohakit Metal PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Lohakit Metal PCL's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.045/333.9520*333.9520
=0.045

Current CPI (Jun. 2026) = 333.9520.

Lohakit Metal PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.159 241.428 0.220
201612 0.387 241.432 0.535
201703 0.237 243.801 0.325
201706 -0.022 244.955 -0.030
201709 0.182 246.819 0.246
201712 0.502 246.524 0.680
201803 0.500 249.554 0.669
201806 -0.078 251.989 -0.103
201809 -0.472 252.439 -0.624
201812 0.348 251.233 0.463
201903 0.141 254.202 0.185
201906 0.088 256.143 0.115
201909 0.179 256.759 0.233
201912 0.033 256.974 0.043
202003 0.213 258.115 0.276
202006 0.158 257.797 0.205
202009 0.216 260.280 0.277
202012 0.137 260.474 0.176
202103 0.067 264.877 0.084
202106 0.190 271.696 0.234
202109 0.166 274.310 0.202
202112 -0.148 278.802 -0.177
202203 0.111 287.504 0.129
202206 -0.280 296.311 -0.316
202209 0.010 296.808 0.011
202212 0.458 296.797 0.515
202303 0.425 301.836 0.470
202306 0.090 305.109 0.099
202309 0.277 307.789 0.301
202312 0.169 306.746 0.184
202403 0.371 312.332 0.397
202406 -0.003 314.175 -0.003
202409 -0.052 315.301 -0.055
202412 0.055 315.605 0.058
202503 0.117 319.799 0.122
202506 0.106 322.561 0.110
202509 0.152 324.800 0.156
202512 0.126 324.054 0.130
202603 0.097 330.213 0.098
202606 0.045 333.952 0.045

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.67 mean?
Lohakit Metal PCL (BKK:LHK) has a Cyclically Adjusted FCF per Share of ฿0.67 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Lohakit Metal PCL and its competitors.
Is Lohakit Metal PCL's Cyclically Adjusted FCF per Share too high?
Lohakit Metal PCL's current Cyclically Adjusted FCF per Share is ฿0.67. Overall, Lohakit Metal PCL has a GF Score™ of 78/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Lohakit Metal PCL's Cyclically Adjusted FCF per Share compare to NUE and STLD?
Lohakit Metal PCL's Cyclically Adjusted FCF per Share of ฿0.67 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Steel company?
A good Cyclically Adjusted FCF per Share depends on the Steel industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Lohakit Metal PCL and its competitors. Lohakit Metal PCL's current Cyclically Adjusted FCF per Share is ฿0.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lohakit Metal PCL stock overvalued right now?
Based on GuruFocus' analysis, Lohakit Metal PCL (BKK:LHK) is currently considered Fairly Valued. The stock's GF Value™ is ฿3.73, compared to a current price of ฿3.56 — trading 4.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.67. Lohakit Metal PCL's overall GF Score™ is 78/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Lohakit Metal PCL (BKK:LHK), the current Cyclically Adjusted FCF per Share is ฿0.67 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Lohakit Metal PCL (BKK:LHK) Overvalued in 2026?

Based on GuruFocus' analysis, Lohakit Metal PCL stock appears to be undervalued. The current stock price of ฿3.56 is trading 4.6% below its estimated GF Value™ of ฿3.73. GuruFocus considers Lohakit Metal PCL to be Fairly Valued.

Key valuation signals for BKK:LHK:

  • Cyclically Adjusted FCF per Share: ฿0.67
  • GF Value™: ฿3.73 vs. price of ฿3.56 (4.6% below fair value)
  • GF Score™: 78/100 with 5 warning signs

No single metric tells the full story. See the BKK:LHK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Lohakit Metal PCL Business Description

Address 66/1 Moo 6 Suksawad Road, Phrapradaeng, Samutprakarn, Bangjak, THA, 10130
Lohakit Metal PCL is engaged in the processing, distribution, and shearing of stainless steel, steel, and metal products in Thailand. It offers cold and hot rolled, austenitic, ferritic, and specialized stainless-steel products; ornamental tubes, square and rectangular tubes, automotive pipe, electro-galvanized steel, and galvanized steel products. The company's operating segments include Production and Distribution, and Procurement and Distribution. It generates the majority of its revenues from Production and Distribution.
78GF Score

Get the complete analysis for BKK:LHK

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿3.56
Price
฿3.73
GF Value