MK Restaurant Group PCL (BKK:M) Cyclically Adjusted FCF per Share: ฿2.70 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:M MK Restaurant Group PCL BKK:M
94 GF Score
Price ฿21.60
GF Value ฿28.14
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is MK Restaurant Group PCL Cyclically Adjusted FCF per Share?

MK Restaurant Group PCL BKK:M 94 Cyclically Adjusted FCF per Share is ฿2.70 as of Mar. 2026. GuruFocus rates BKK:M with a GF Score™ of 94/100 and a GF Value™ of ฿28.14 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

MK Restaurant Group PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿0.195. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿2.70 for the trailing ten years ended in Mar. 2026.

During the past 12 months, MK Restaurant Group PCL's average Cyclically Adjusted FCF Growth Rate was -1.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 3.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of MK Restaurant Group PCL was 5.10% per year. The lowest was 3.30% per year. And the median was 4.20% per year.

As of today (2026-07-16), MK Restaurant Group PCL's current stock price is ฿21.60. MK Restaurant Group PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿2.70. MK Restaurant Group PCL's Cyclically Adjusted Price-to-FCF of today is 8.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of MK Restaurant Group PCL was 24.89. The lowest was 5.20. And the median was 12.90.


MK Restaurant Group PCL  (BKK:M) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

MK Restaurant Group PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=21.60/2.70
=8.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of MK Restaurant Group PCL was 24.89. The lowest was 5.20. And the median was 12.90.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


MK Restaurant Group PCL Cyclically Adjusted FCF per Share Related Terms


MK Restaurant Group PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for MK Restaurant Group PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MK Restaurant Group PCL Cyclically Adjusted FCF per Share Chart

MK Restaurant Group PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.35 2.47 2.82 2.73 2.72

MK Restaurant Group PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.73 2.77 2.78 2.72 2.70

BKK:M vs MCD, SBUX, YUM: Cyclically Adjusted FCF per Share Comparison

For the Restaurants subindustry, MK Restaurant Group PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MK Restaurant Group PCL Cyclically Adjusted Price-to-FCF vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, MK Restaurant Group PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where MK Restaurant Group PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:M
94GF Score
MK Restaurant Group PCL BKK:M
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MK Restaurant Group PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, MK Restaurant Group PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.195/330.2130*330.2130
=0.195

Current CPI (Mar. 2026) = 330.2130.

MK Restaurant Group PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.458 241.018 0.627
201609 0.739 241.428 1.011
201612 0.802 241.432 1.097
201703 0.454 243.801 0.615
201706 0.910 244.955 1.227
201709 1.154 246.819 1.544
201712 0.658 246.524 0.881
201803 0.382 249.554 0.505
201806 0.880 251.989 1.153
201809 0.677 252.439 0.886
201812 0.559 251.233 0.735
201903 0.429 254.202 0.557
201906 0.405 256.143 0.522
201909 0.597 256.759 0.768
201912 1.151 256.974 1.479
202003 -0.012 258.115 -0.015
202006 -0.125 257.797 -0.160
202009 0.600 260.280 0.761
202012 0.438 260.474 0.555
202103 0.205 264.877 0.256
202106 -0.021 271.696 -0.026
202109 0.053 274.310 0.064
202112 1.066 278.802 1.263
202203 0.665 287.504 0.764
202206 0.964 296.311 1.074
202209 0.822 296.808 0.915
202212 1.053 296.797 1.172
202303 0.825 301.836 0.903
202306 0.953 305.109 1.031
202309 0.719 307.789 0.771
202312 1.009 306.746 1.086
202403 0.381 312.332 0.403
202406 0.861 314.175 0.905
202409 -1.301 315.301 -1.363
202412 0.792 315.605 0.829
202503 0.448 319.799 0.463
202506 0.840 322.561 0.860
202509 0.415 324.800 0.422
202512 0.264 324.054 0.269
202603 0.195 330.213 0.195

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿2.70 mean?
MK Restaurant Group PCL (BKK:M) has a Cyclically Adjusted FCF per Share of ฿2.70 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on MK Restaurant Group PCL and its competitors.
Is MK Restaurant Group PCL's Cyclically Adjusted FCF per Share too high?
MK Restaurant Group PCL's current Cyclically Adjusted FCF per Share is ฿2.70. Overall, MK Restaurant Group PCL has a GF Score™ of 94/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does MK Restaurant Group PCL's Cyclically Adjusted FCF per Share compare to MCD and SBUX?
MK Restaurant Group PCL's Cyclically Adjusted FCF per Share of ฿2.70 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Restaurants company?
A good Cyclically Adjusted FCF per Share depends on the Restaurants industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on MK Restaurant Group PCL and its competitors. MK Restaurant Group PCL's current Cyclically Adjusted FCF per Share is ฿2.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MK Restaurant Group PCL stock overvalued right now?
Based on GuruFocus' analysis, MK Restaurant Group PCL (BKK:M) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿28.14, compared to a current price of ฿21.60 — trading 23.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿2.70. MK Restaurant Group PCL's overall GF Score™ is 94/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For MK Restaurant Group PCL (BKK:M), the current Cyclically Adjusted FCF per Share is ฿2.70 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MK Restaurant Group PCL (BKK:M) Overvalued in 2026?

Based on GuruFocus' analysis, MK Restaurant Group PCL stock appears to be undervalued. The current stock price of ฿21.60 is trading 23.2% below its estimated GF Value™ of ฿28.14. GuruFocus considers MK Restaurant Group PCL to be Modestly Undervalued.

Key valuation signals for BKK:M:

  • Cyclically Adjusted FCF per Share: ฿2.70
  • GF Value™: ฿28.14 vs. price of ฿21.60 (23.2% below fair value)
  • GF Score™: 94/100 with 5 warning signs

No single metric tells the full story. See the BKK:M stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MK Restaurant Group PCL Business Description

Address 1200 Debaratna Road, Bangnatai, Bangna, Bangkok, THA, 10260
MK Restaurant Group PCL operates in Suki, Thai, and Japanese restaurants in Thailand under brand names including MK, Siam, Yayoi, Miyazaki, and Hakata. The company also has a franchise agreement with Plenus-MK Limited for that company to operate franchised Sukiyaki restaurants in Japan. The Group is engaged in two business segments which are restaurant business and other businesses that support restaurant business including training service provider and manufacture and distribution of foods. It generates the majority of its revenue comes from Thailand.
94GF Score

Get the complete analysis for BKK:M

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿21.60
Price
฿28.14
GF Value