M.K. Real Estate Development PCL (BKK:MK-R) Cyclically Adjusted FCF per Share: ฿-2.11 (As of Mar. 2026)


BKK:MK-R M.K. Real Estate Development PCL BKK:MK-R
5 GF Score
Price ฿2.76
GF Value ฿3.66
! 7 Warning Signs
View Full Analysis

What is M.K. Real Estate Development PCL Cyclically Adjusted FCF per Share?

M.K. Real Estate Development PCL BKK:MK-R 5 Cyclically Adjusted FCF per Share is ฿-2.11 as of Mar. 2026. GuruFocus rates BKK:MK-R with a GF Score™ of 5/100 and a GF Value™ of ฿3.66. The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

M.K. Real Estate Development PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿0.014. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿-2.11 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -244.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -52.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of M.K. Real Estate Development PCL was 51.90% per year. The lowest was -244.80% per year. And the median was -53.45% per year.

As of today (2026-07-03), M.K. Real Estate Development PCL's current stock price is ฿2.755. M.K. Real Estate Development PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿-2.11. M.K. Real Estate Development PCL's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of M.K. Real Estate Development PCL was 150.00. The lowest was 16.79. And the median was 64.35.


M.K. Real Estate Development PCL  (BKK:MK-R) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of M.K. Real Estate Development PCL was 150.00. The lowest was 16.79. And the median was 64.35.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


M.K. Real Estate Development PCL Cyclically Adjusted FCF per Share Related Terms


M.K. Real Estate Development PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for M.K. Real Estate Development PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

M.K. Real Estate Development PCL Cyclically Adjusted FCF per Share Chart

M.K. Real Estate Development PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.02 -0.01 -0.05 -0.50 -1.91

M.K. Real Estate Development PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.62 -0.54 -0.97 -1.91 -2.11

M.K. Real Estate Development PCL Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, M.K. Real Estate Development PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


M.K. Real Estate Development PCL Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, M.K. Real Estate Development PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where M.K. Real Estate Development PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:MK-R
5GF Score
M.K. Real Estate Development PCL BKK:MK-R
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

M.K. Real Estate Development PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, M.K. Real Estate Development PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.014/330.2130*330.2130
=0.014

Current CPI (Mar. 2026) = 330.2130.

M.K. Real Estate Development PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.134 241.018 0.184
201609 -0.837 241.428 -1.145
201612 -0.705 241.432 -0.964
201703 0.195 243.801 0.264
201706 0.036 244.955 0.049
201709 -0.124 246.819 -0.166
201712 -0.105 246.524 -0.141
201803 0.282 249.554 0.373
201806 0.477 251.989 0.625
201809 -1.216 252.439 -1.591
201812 -0.456 251.233 -0.599
201903 0.456 254.202 0.592
201906 -0.155 256.143 -0.200
201909 -0.252 256.759 -0.324
201912 0.006 256.974 0.008
202003 -0.199 258.115 -0.255
202006 0.312 257.797 0.400
202009 -0.161 260.280 -0.204
202012 -0.174 260.474 -0.221
202103 -0.191 264.877 -0.238
202106 0.101 271.696 0.123
202109 0.651 274.310 0.784
202112 0.489 278.802 0.579
202203 0.137 287.504 0.157
202206 0.045 296.311 0.050
202209 0.123 296.808 0.137
202212 -0.546 296.797 -0.607
202303 0.297 301.836 0.325
202306 0.996 305.109 1.078
202309 -0.267 307.789 -0.286
202312 0.167 306.746 0.180
202403 -0.023 312.332 -0.024
202406 -0.073 314.175 -0.077
202409 0.055 315.301 0.058
202412 -2.655 315.605 -2.778
202503 -0.369 319.799 -0.381
202506 0.206 322.561 0.211
202509 0.016 324.800 0.016
202512 0.095 324.054 0.097
202603 0.014 330.213 0.014

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿-2.11 mean?
M.K. Real Estate Development PCL (BKK:MK-R) has a Cyclically Adjusted FCF per Share of ฿-2.11 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on M.K. Real Estate Development PCL and its competitors.
Is M.K. Real Estate Development PCL's Cyclically Adjusted FCF per Share too high?
M.K. Real Estate Development PCL's current Cyclically Adjusted FCF per Share is ฿-2.11. Overall, M.K. Real Estate Development PCL has a GF Score™ of 5/100, reflecting its overall financial health beyond just this single metric.
How does M.K. Real Estate Development PCL's Cyclically Adjusted FCF per Share compare to competitors?
M.K. Real Estate Development PCL's Cyclically Adjusted FCF per Share of ฿-2.11 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on M.K. Real Estate Development PCL and its competitors. M.K. Real Estate Development PCL's current Cyclically Adjusted FCF per Share is ฿-2.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is M.K. Real Estate Development PCL stock overvalued right now?
M.K. Real Estate Development PCL (BKK:MK-R) has a current Cyclically Adjusted FCF per Share of ฿-2.11. The stock's GF Value™ is ฿3.66, compared to a current price of ฿2.76 — trading 24.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿-2.11. M.K. Real Estate Development PCL's overall GF Score™ is 5/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For M.K. Real Estate Development PCL (BKK:MK-R), the current Cyclically Adjusted FCF per Share is ฿-2.11 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is M.K. Real Estate Development PCL (BKK:MK-R) Overvalued in 2026?

Based on GuruFocus' analysis, M.K. Real Estate Development PCL stock appears to be undervalued. The current stock price of ฿2.76 is trading 24.7% below its estimated GF Value™ of ฿3.66.

Key valuation signals for BKK:MK-R:

  • Cyclically Adjusted FCF per Share: ฿-2.11
  • GF Value™: ฿3.66 vs. price of ฿2.76 (24.7% below fair value)
  • GF Score™: 5/100 with 7 warning signs

No single metric tells the full story. See the BKK:MK-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


M.K. Real Estate Development PCL Business Description

Other Exchanges MK:Thailand
Address No. 345, Surawong Road, 6th - 8th Floor, 345 Surawong Building, Suriyawong Sub-District, Bangrak District, Bangkok, THA, 10500
M.K. Real Estate Development PCL is a Thailand-based real estate developer. The principal activities of the Group are property development for sale including land, land and house, construction for the Company's own projects, land and building rental, and a health and wellness center. The group has four reportable segments: Real estate; Rental warehouse, factory, and others; Property management; Health and wellness center. The majority of revenue is from rental warehouses, factory, and others. The Group is mainly managed and operates principally in Thailand. There are no revenues derived from foreign countries.
5GF Score

Get the complete analysis for BKK:MK-R

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿2.76
Price
฿3.66
GF Value