Masan Group (BKK:MSN19) Cyclically Adjusted FCF per Share: ฿-0.01 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:MSN19 Masan Group Corp BKK:MSN19
59 GF Score
Price ฿2.86
GF Value ฿3.70
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Masan Group Cyclically Adjusted FCF per Share?

Masan Group BKK:MSN19 -1.38% 59 Cyclically Adjusted FCF per Share is ฿-0.01 as of Jun. 2026. GuruFocus rates BKK:MSN19 with a GF Score™ of 59/100 and a GF Value™ of ฿3.70 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Masan Group's adjusted free cash flow per share for the three months ended in Jun. 2026 was ฿-0.627. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿-0.01 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 39.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 25.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Masan Group was 39.10% per year. The lowest was -2.50% per year. And the median was 37.40% per year.

As of today (2026-07-31), Masan Group's current stock price is ฿2.86. Masan Group's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ฿-0.01. Masan Group's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Masan Group was 1979.27. The lowest was 1574.89. And the median was 1769.50.


Masan Group  (BKK:MSN19) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Masan Group was 1979.27. The lowest was 1574.89. And the median was 1769.50.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Masan Group Cyclically Adjusted FCF per Share Related Terms


Masan Group Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Masan Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Masan Group Cyclically Adjusted FCF per Share Chart

Masan Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Masan Group Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -0.01

BKK:MSN19 vs MMM, HON: Cyclically Adjusted FCF per Share Comparison

For the Conglomerates subindustry, Masan Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Masan Group Cyclically Adjusted Price-to-FCF vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Masan Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Masan Group's Cyclically Adjusted Price-to-FCF falls into.


BKK:MSN19
59GF Score
Masan Group Corp BKK:MSN19
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Masan Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Masan Group's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.627/333.9520*333.9520
=-0.627

Current CPI (Jun. 2026) = 333.9520.

Masan Group Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.288 241.428 -0.398
201612 1.144 241.432 1.582
201703 -1.904 243.801 -2.608
201706 0.281 244.955 0.383
201709 1.320 246.819 1.786
201712 0.941 246.524 1.275
201803 -0.110 249.554 -0.147
201806 0.237 251.989 0.314
201809 1.028 252.439 1.360
201812 0.525 251.233 0.698
201903 -1.995 254.202 -2.621
201906 0.471 256.143 0.614
201909 -0.215 256.759 -0.280
201912 2.557 256.974 3.323
202003 -0.605 258.115 -0.783
202006 -0.223 257.797 -0.289
202009 -0.402 260.280 -0.516
202012 -0.840 260.474 -1.077
202103 -0.328 264.877 -0.414
202106 0.516 271.696 0.634
202109 1.388 274.310 1.690
202112 -3.040 278.802 -3.641
202203 -2.340 287.504 -2.718
202206 -0.029 296.311 -0.033
202209 -2.355 296.808 -2.650
202212 -2.275 296.797 -2.560
202303 -1.046 301.836 -1.157
202306 0.338 305.109 0.370
202309 1.243 307.789 1.349
202312 -2.042 306.746 -2.223
202403 -0.378 312.332 -0.404
202406 1.923 314.175 2.044
202409 1.359 315.301 1.439
202412 2.388 315.605 2.527
202503 -0.351 319.799 -0.367
202506 0.813 322.561 0.842
202509 0.561 324.800 0.577
202512 -1.439 324.054 -1.483
202603 2.490 330.213 2.518
202606 -0.627 333.952 -0.627

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿-0.01 mean?
Masan Group (BKK:MSN19) has a Cyclically Adjusted FCF per Share of ฿-0.01 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Masan Group and its competitors.
Is Masan Group's Cyclically Adjusted FCF per Share too high?
Masan Group's current Cyclically Adjusted FCF per Share is ฿-0.01. Overall, Masan Group has a GF Score™ of 59/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Masan Group's Cyclically Adjusted FCF per Share compare to MMM and HON?
Masan Group's Cyclically Adjusted FCF per Share of ฿-0.01 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Conglomerates company?
A good Cyclically Adjusted FCF per Share depends on the Conglomerates industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Masan Group and its competitors. Masan Group's current Cyclically Adjusted FCF per Share is ฿-0.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Masan Group stock overvalued right now?
Based on GuruFocus' analysis, Masan Group (BKK:MSN19) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿3.70, compared to a current price of ฿2.86 — trading 22.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿-0.01. Masan Group's overall GF Score™ is 59/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Masan Group (BKK:MSN19), the current Cyclically Adjusted FCF per Share is ฿-0.01 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Masan Group (BKK:MSN19) Overvalued in 2026?

Based on GuruFocus' analysis, Masan Group stock appears to be undervalued. The current stock price of ฿2.86 is trading 22.7% below its estimated GF Value™ of ฿3.70. GuruFocus considers Masan Group to be Modestly Undervalued.

Key valuation signals for BKK:MSN19:

  • Cyclically Adjusted FCF per Share: ฿-0.01
  • GF Value™: ฿3.70 vs. price of ฿2.86 (22.7% below fair value)
  • GF Score™: 59/100 with 4 warning signs

No single metric tells the full story. See the BKK:MSN19 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Masan Group Business Description

Other Exchanges MSN:VietnamMSN11:Thailand
Address No. 23 Le Duan Street, 18th Floor, Masan Tower, Sai Gon Ward, Ho Chi Minh City, VNM
Masan Group Corp is an investment holding company based in Vietnam. Along with its subsidiaries, it is mainly engaged in manufacturing, retailing, and distributing food and beverage products in Vietnam. Additionally, it is also involved in financial services, high-tech materials, consumer retail, and other businesses. The Group has five reportable segments: Branded consumer product, MEATLife: integrated meat products, Consumer retail, High-tech materials, and Others. Maximum revenue is generated from the Consumer retail segment. Geographically, the Group generates maximum revenue from its domestic market, and also has some overseas presence.
59GF Score

Get the complete analysis for BKK:MSN19

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿2.86
Price
฿3.70
GF Value