Newcity (Bangkok) PCL (BKK:NC-R) Cyclically Adjusted FCF per Share: ฿-0.07 (As of Mar. 2026)


BKK:NC-R Newcity (Bangkok) PCL BKK:NC-R
61 GF Score
Price ฿1.80
GF Value ฿2.33
! 3 Warning Signs
View Full Analysis

What is Newcity (Bangkok) PCL Cyclically Adjusted FCF per Share?

Newcity (Bangkok) PCL BKK:NC-R 61 Cyclically Adjusted FCF per Share is ฿-0.07 as of Mar. 2026. GuruFocus rates BKK:NC-R with a GF Score™ of 61/100 and a GF Value™ of ฿2.33. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Newcity (Bangkok) PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿0.094. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿-0.07 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -81.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-06-27), Newcity (Bangkok) PCL's current stock price is ฿1.80. Newcity (Bangkok) PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿-0.07. Newcity (Bangkok) PCL's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Newcity (Bangkok) PCL was 115.69. The lowest was 8.88. And the median was 18.14.


Newcity (Bangkok) PCL  (BKK:NC-R) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Newcity (Bangkok) PCL was 115.69. The lowest was 8.88. And the median was 18.14.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Newcity (Bangkok) PCL Cyclically Adjusted FCF per Share Related Terms


Newcity (Bangkok) PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Newcity (Bangkok) PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Newcity (Bangkok) PCL Cyclically Adjusted FCF per Share Chart

Newcity (Bangkok) PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.02 -0.01 -0.07 -0.03 -0.06

Newcity (Bangkok) PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.04 -0.05 -0.04 -0.06 -0.07

BKK:NC-R vs TJX, ROST, BURL: Cyclically Adjusted FCF per Share Comparison

For the Apparel Retail subindustry, Newcity (Bangkok) PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Newcity (Bangkok) PCL Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Newcity (Bangkok) PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Newcity (Bangkok) PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:NC-R
61GF Score
Newcity (Bangkok) PCL BKK:NC-R
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Newcity (Bangkok) PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Newcity (Bangkok) PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.094/330.2130*330.2130
=0.094

Current CPI (Mar. 2026) = 330.2130.

Newcity (Bangkok) PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.020 241.018 0.027
201609 -0.080 241.428 -0.109
201612 0.007 241.432 0.010
201703 0.006 243.801 0.008
201706 -0.063 244.955 -0.085
201709 -0.066 246.819 -0.088
201712 0.009 246.524 0.012
201803 0.098 249.554 0.130
201806 0.092 251.989 0.121
201809 -0.093 252.439 -0.122
201812 -0.055 251.233 -0.072
201903 -0.151 254.202 -0.196
201906 -0.193 256.143 -0.249
201909 -0.148 256.759 -0.190
201912 0.084 256.974 0.108
202003 -0.070 258.115 -0.090
202006 -0.313 257.797 -0.401
202009 0.205 260.280 0.260
202012 -0.024 260.474 -0.030
202103 -0.066 264.877 -0.082
202106 -0.099 271.696 -0.120
202109 -0.123 274.310 -0.148
202112 0.186 278.802 0.220
202203 -0.008 287.504 -0.009
202206 0.101 296.311 0.113
202209 0.037 296.808 0.041
202212 0.043 296.797 0.048
202303 0.053 301.836 0.058
202306 0.001 305.109 0.001
202309 0.014 307.789 0.015
202312 0.046 306.746 0.050
202403 0.124 312.332 0.131
202406 0.014 314.175 0.015
202409 0.020 315.301 0.021
202412 0.032 315.605 0.033
202503 0.108 319.799 0.112
202506 -0.018 322.561 -0.018
202509 -0.122 324.800 -0.124
202512 -0.169 324.054 -0.172
202603 0.094 330.213 0.094

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿-0.07 mean?
Newcity (Bangkok) PCL (BKK:NC-R) has a Cyclically Adjusted FCF per Share of ฿-0.07 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Newcity (Bangkok) PCL and its competitors.
Is Newcity (Bangkok) PCL's Cyclically Adjusted FCF per Share too high?
Newcity (Bangkok) PCL's current Cyclically Adjusted FCF per Share is ฿-0.07. Overall, Newcity (Bangkok) PCL has a GF Score™ of 61/100, reflecting its overall financial health beyond just this single metric.
How does Newcity (Bangkok) PCL's Cyclically Adjusted FCF per Share compare to TJX and ROST?
Newcity (Bangkok) PCL's Cyclically Adjusted FCF per Share of ฿-0.07 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Newcity (Bangkok) PCL and its competitors. Newcity (Bangkok) PCL's current Cyclically Adjusted FCF per Share is ฿-0.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Newcity (Bangkok) PCL stock overvalued right now?
Newcity (Bangkok) PCL (BKK:NC-R) has a current Cyclically Adjusted FCF per Share of ฿-0.07. The stock's GF Value™ is ฿2.33, compared to a current price of ฿1.80 — trading 22.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿-0.07. Newcity (Bangkok) PCL's overall GF Score™ is 61/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Newcity (Bangkok) PCL (BKK:NC-R), the current Cyclically Adjusted FCF per Share is ฿-0.07 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Newcity (Bangkok) PCL (BKK:NC-R) Overvalued in 2026?

Based on GuruFocus' analysis, Newcity (Bangkok) PCL stock appears to be undervalued. The current stock price of ฿1.80 is trading 22.7% below its estimated GF Value™ of ฿2.33.

Key valuation signals for BKK:NC-R:

  • Cyclically Adjusted FCF per Share: ฿-0.07
  • GF Value™: ฿2.33 vs. price of ฿1.80 (22.7% below fair value)
  • GF Score™: 61/100 with 3 warning signs

No single metric tells the full story. See the BKK:NC-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Newcity (Bangkok) PCL Business Description

Other Exchanges NC:Thailand
Address 666 Rama 3 Road, Bangpongpang, Yannawa, Bangkok, THA, 10120
Newcity (Bangkok) PCL is mainly engaged in the distribution of pantyhose, cosmetics, innerwear and exercise outfits. The company operates in three segments namely, the Textile segment comprises distribution of textiles and related products which also generates the majority of the revenue, Cosmetic segments comprises of trading and distribution of cosmetics, and Other segment. The Majority of its revenue is earned from the Thailand, while it also has presence in other countries.
61GF Score

Get the complete analysis for BKK:NC-R

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿1.80
Price
฿2.33
GF Value