Nirvana Development PCL (BKK:NVD) Cyclically Adjusted FCF per Share: ฿-0.70 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:NVD Nirvana Development PCL BKK:NVD
31 GF Score
Price ฿0.82
GF Value ฿0.99
Valuation Modestly Undervalued
! 9 Warning Signs
View Full Analysis

What is Nirvana Development PCL Cyclically Adjusted FCF per Share?

Nirvana Development PCL BKK:NVD -2.41% 31 Cyclically Adjusted FCF per Share is ฿-0.70 as of Mar. 2026. GuruFocus rates BKK:NVD with a GF Score™ of 31/100 and a GF Value™ of ฿0.99 (Modestly Undervalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Nirvana Development PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿-0.065. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿-0.70 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-06), Nirvana Development PCL's current stock price is ฿0.82. Nirvana Development PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿-0.70. Nirvana Development PCL's Cyclically Adjusted Price-to-FCF of today is .


Nirvana Development PCL  (BKK:NVD) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Nirvana Development PCL Cyclically Adjusted FCF per Share Related Terms


Nirvana Development PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Nirvana Development PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nirvana Development PCL Cyclically Adjusted FCF per Share Chart

Nirvana Development PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 -0.75 -0.72

Nirvana Development PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.79 -0.80 -0.75 -0.72 -0.70

BKK:NVD vs CBRE, BEKE, JLL: Cyclically Adjusted FCF per Share Comparison

For the Real Estate Services subindustry, Nirvana Development PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nirvana Development PCL Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Nirvana Development PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Nirvana Development PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:NVD
31GF Score
Nirvana Development PCL BKK:NVD
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nirvana Development PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nirvana Development PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.065/330.2130*330.2130
=-0.065

Current CPI (Mar. 2026) = 330.2130.

Nirvana Development PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.113 241.018 0.155
201609 -2.286 241.428 -3.127
201612 -0.079 241.432 -0.108
201703 0.117 243.801 0.158
201706 -0.013 244.955 -0.018
201709 -0.067 246.819 -0.090
201712 0.190 246.524 0.255
201803 -0.710 249.554 -0.939
201806 -0.231 251.989 -0.303
201809 -0.575 252.439 -0.752
201812 -0.043 251.233 -0.057
201903 -0.399 254.202 -0.518
201906 -0.247 256.143 -0.318
201909 0.076 256.759 0.098
201912 -0.309 256.974 -0.397
202003 -0.486 258.115 -0.622
202006 -0.007 257.797 -0.009
202009 0.247 260.280 0.313
202012 0.029 260.474 0.037
202103 0.247 264.877 0.308
202106 0.184 271.696 0.224
202109 -0.234 274.310 -0.282
202112 0.094 278.802 0.111
202203 0.468 287.504 0.538
202206 -0.070 296.311 -0.078
202209 -0.098 296.808 -0.109
202212 -0.158 296.797 -0.176
202303 -0.132 301.836 -0.144
202306 -0.315 305.109 -0.341
202309 -0.067 307.789 -0.072
202312 -0.199 306.746 -0.214
202403 -0.127 312.332 -0.134
202406 -0.023 314.175 -0.024
202409 -0.493 315.301 -0.516
202412 0.183 315.605 0.191
202503 -0.063 319.799 -0.065
202506 -0.064 322.561 -0.066
202509 0.033 324.800 0.034
202512 0.126 324.054 0.128
202603 -0.065 330.213 -0.065

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿-0.70 mean?
Nirvana Development PCL (BKK:NVD) has a Cyclically Adjusted FCF per Share of ฿-0.70 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nirvana Development PCL and its competitors.
Is Nirvana Development PCL's Cyclically Adjusted FCF per Share too high?
Nirvana Development PCL's current Cyclically Adjusted FCF per Share is ฿-0.70. Overall, Nirvana Development PCL has a GF Score™ of 31/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Nirvana Development PCL's Cyclically Adjusted FCF per Share compare to CBRE and BEKE?
Nirvana Development PCL's Cyclically Adjusted FCF per Share of ฿-0.70 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nirvana Development PCL and its competitors. Nirvana Development PCL's current Cyclically Adjusted FCF per Share is ฿-0.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nirvana Development PCL stock overvalued right now?
Based on GuruFocus' analysis, Nirvana Development PCL (BKK:NVD) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿0.99, compared to a current price of ฿0.82 — trading 17.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿-0.70. Nirvana Development PCL's overall GF Score™ is 31/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Nirvana Development PCL (BKK:NVD), the current Cyclically Adjusted FCF per Share is ฿-0.70 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nirvana Development PCL (BKK:NVD) Overvalued in 2026?

Based on GuruFocus' analysis, Nirvana Development PCL stock appears to be undervalued. The current stock price of ฿0.82 is trading 17.2% below its estimated GF Value™ of ฿0.99. GuruFocus considers Nirvana Development PCL to be Modestly Undervalued.

Key valuation signals for BKK:NVD:

  • Cyclically Adjusted FCF per Share: ฿-0.70
  • GF Value™: ฿0.99 vs. price of ฿0.82 (17.2% below fair value)
  • GF Score™: 31/100 with 9 warning signs

No single metric tells the full story. See the BKK:NVD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nirvana Development PCL Business Description

Address 343/351 Prasert Manukit Road, Nuanchan Sub-district, Buengkum District, Bangkok, THA, 10230
Nirvana Development PCL is engaged in the development of real estate for sale, construction services, and distribution of precast concrete products in Thailand. The company has three segments: Real Estate, Construction, and Others. Majority of revenue is from Real estate segment.
31GF Score

Get the complete analysis for BKK:NVD

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.82
Price
฿0.99
GF Value