Ocean Glass PCL (BKK:OGC) Cyclically Adjusted FCF per Share: ฿0.85 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:OGC Ocean Glass PCL BKK:OGC
54 GF Score
Price ฿9.70
GF Value ฿18.43
Valuation Possible Value Trap
! 8 Warning Signs
View Full Analysis

What is Ocean Glass PCL Cyclically Adjusted FCF per Share?

Ocean Glass PCL BKK:OGC 54 Cyclically Adjusted FCF per Share is ฿0.85 as of Mar. 2026. GuruFocus rates BKK:OGC with a GF Score™ of 54/100 and a GF Value™ of ฿18.43 (Possible Value Trap). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Ocean Glass PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿0.827. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.85 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Ocean Glass PCL's average Cyclically Adjusted FCF Growth Rate was -63.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -42.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -19.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Ocean Glass PCL was 14.30% per year. The lowest was -42.30% per year. And the median was -2.50% per year.

As of today (2026-07-14), Ocean Glass PCL's current stock price is ฿9.70. Ocean Glass PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿0.85. Ocean Glass PCL's Cyclically Adjusted Price-to-FCF of today is 11.41.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ocean Glass PCL was 12.64. The lowest was 3.90. And the median was 6.48.


Ocean Glass PCL  (BKK:OGC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Ocean Glass PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=9.70/0.85
=11.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ocean Glass PCL was 12.64. The lowest was 3.90. And the median was 6.48.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Ocean Glass PCL Cyclically Adjusted FCF per Share Related Terms


Ocean Glass PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Ocean Glass PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ocean Glass PCL Cyclically Adjusted FCF per Share Chart

Ocean Glass PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.60 5.10 4.34 2.25 0.98

Ocean Glass PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.32 1.94 1.83 0.98 0.85

BKK:OGC vs SN, SGI, MHK: Cyclically Adjusted FCF per Share Comparison

For the Furnishings, Fixtures & Appliances subindustry, Ocean Glass PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ocean Glass PCL Cyclically Adjusted Price-to-FCF vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Ocean Glass PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Ocean Glass PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:OGC
54GF Score
Ocean Glass PCL BKK:OGC
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ocean Glass PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ocean Glass PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.827/330.2130*330.2130
=0.827

Current CPI (Mar. 2026) = 330.2130.

Ocean Glass PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 3.053 241.018 4.183
201609 5.807 241.428 7.943
201612 5.558 241.432 7.602
201703 6.381 243.801 8.643
201706 1.271 244.955 1.713
201709 3.215 246.819 4.301
201712 3.625 246.524 4.856
201803 -2.593 249.554 -3.431
201806 -4.741 251.989 -6.213
201809 -1.276 252.439 -1.669
201812 -0.126 251.233 -0.166
201903 -0.602 254.202 -0.782
201906 0.974 256.143 1.256
201909 -1.150 256.759 -1.479
201912 1.099 256.974 1.412
202003 -3.584 258.115 -4.585
202006 -9.979 257.797 -12.782
202009 -2.693 260.280 -3.417
202012 5.430 260.474 6.884
202103 3.242 264.877 4.042
202106 1.211 271.696 1.472
202109 0.344 274.310 0.414
202112 1.932 278.802 2.288
202203 2.010 287.504 2.309
202206 -0.063 296.311 -0.070
202209 1.262 296.808 1.404
202212 1.711 296.797 1.904
202303 -3.638 301.836 -3.980
202306 -5.476 305.109 -5.927
202309 -1.659 307.789 -1.780
202312 -1.395 306.746 -1.502
202403 -0.804 312.332 -0.850
202406 -3.445 314.175 -3.621
202409 -2.119 315.301 -2.219
202412 -0.282 315.605 -0.295
202503 -2.388 319.799 -2.466
202506 -1.049 322.561 -1.074
202509 0.454 324.800 0.462
202512 2.881 324.054 2.936
202603 0.827 330.213 0.827

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.85 mean?
Ocean Glass PCL (BKK:OGC) has a Cyclically Adjusted FCF per Share of ฿0.85 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ocean Glass PCL and its competitors.
Is Ocean Glass PCL's Cyclically Adjusted FCF per Share too high?
Ocean Glass PCL's current Cyclically Adjusted FCF per Share is ฿0.85. Overall, Ocean Glass PCL has a GF Score™ of 54/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Ocean Glass PCL's Cyclically Adjusted FCF per Share compare to SN and SGI?
Ocean Glass PCL's Cyclically Adjusted FCF per Share of ฿0.85 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Furnishings, Fixtures & Appliances company?
A good Cyclically Adjusted FCF per Share depends on the Furnishings, Fixtures & Appliances industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ocean Glass PCL and its competitors. Ocean Glass PCL's current Cyclically Adjusted FCF per Share is ฿0.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ocean Glass PCL stock overvalued right now?
Based on GuruFocus' analysis, Ocean Glass PCL (BKK:OGC) is currently considered Possible Value Trap. The stock's GF Value™ is ฿18.43, compared to a current price of ฿9.70 — trading 47.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.85. Ocean Glass PCL's overall GF Score™ is 54/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Ocean Glass PCL (BKK:OGC), the current Cyclically Adjusted FCF per Share is ฿0.85 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ocean Glass PCL (BKK:OGC) Overvalued in 2026?

Based on GuruFocus' analysis, Ocean Glass PCL stock appears to be undervalued. The current stock price of ฿9.70 is trading 47.4% below its estimated GF Value™ of ฿18.43. GuruFocus considers Ocean Glass PCL to be Possible Value Trap.

Key valuation signals for BKK:OGC:

  • Cyclically Adjusted FCF per Share: ฿0.85
  • GF Value™: ฿18.43 vs. price of ฿9.70 (47.4% below fair value)
  • GF Score™: 54/100 with 8 warning signs

No single metric tells the full story. See the BKK:OGC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ocean Glass PCL Business Description

Address Sukhumvit 19 Road (Soi Wattana, 75/3 and 75/88-90 Ocean Tower II, 12th and 34th floor, North Klongtoey, Wattana, Bangkok, THA, 10110
Ocean Glass PCL is a Thailand-based company that manufactures and sells table glassware. The company manufactures glassware for families, food service operators, companies, and brands who want to personalize their own glassware as gifts or souvenirs. Its offering includes all kinds of glasses such as drinking glasses, wine glasses, beer glasses, juice glasses and dining glass sets. It sells its products under the brands Ocean and Lucaris. Its market coverage includes Thailand and Overseas markets, with the majority of the revenue generated from overseas sales.
54GF Score

Get the complete analysis for BKK:OGC

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿9.70
Price
฿18.43
GF Value