Pan Asia Footwear PCL (BKK:PAF-R) Cyclically Adjusted FCF per Share: ฿0.04 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:PAF-R Pan Asia Footwear PCL BKK:PAF-R
48 GF Score
Price ฿0.99
GF Value ฿0.86
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is Pan Asia Footwear PCL Cyclically Adjusted FCF per Share?

Pan Asia Footwear PCL BKK:PAF-R +1.68% 48 Cyclically Adjusted FCF per Share is ฿0.04 as of Jun. 2026. GuruFocus rates BKK:PAF-R with a GF Score™ of 48/100 and a GF Value™ of ฿0.86 (Modestly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Pan Asia Footwear PCL's adjusted free cash flow per share for the three months ended in Jun. 2026 was ฿0.230. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.04 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Pan Asia Footwear PCL's average Cyclically Adjusted FCF Growth Rate was 150.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Pan Asia Footwear PCL was 67.30% per year. The lowest was 46.80% per year. And the median was 57.05% per year.

As of today (2026-08-29), Pan Asia Footwear PCL's current stock price is ฿0.99. Pan Asia Footwear PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ฿0.04. Pan Asia Footwear PCL's Cyclically Adjusted Price-to-FCF of today is 24.75.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Pan Asia Footwear PCL was 157.00. The lowest was 18.00. And the median was 49.00.


Pan Asia Footwear PCL  (BKK:PAF-R) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Pan Asia Footwear PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.99/0.04
=24.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Pan Asia Footwear PCL was 157.00. The lowest was 18.00. And the median was 49.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Pan Asia Footwear PCL Cyclically Adjusted FCF per Share Related Terms


Pan Asia Footwear PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Pan Asia Footwear PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pan Asia Footwear PCL Cyclically Adjusted FCF per Share Chart

Pan Asia Footwear PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.08 -0.02 0.01 0.02 0.01

Pan Asia Footwear PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.02 0.03 0.01 0.02 0.04

BKK:PAF-R vs NKE, DECK, ONON: Cyclically Adjusted FCF per Share Comparison

For the Footwear & Accessories subindustry, Pan Asia Footwear PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pan Asia Footwear PCL Cyclically Adjusted Price-to-FCF vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Pan Asia Footwear PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Pan Asia Footwear PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:PAF-R
48GF Score
Pan Asia Footwear PCL BKK:PAF-R
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pan Asia Footwear PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pan Asia Footwear PCL's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.23/333.9520*333.9520
=0.230

Current CPI (Jun. 2026) = 333.9520.

Pan Asia Footwear PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.023 241.428 0.032
201612 0.031 241.432 0.043
201703 -0.016 243.801 -0.022
201706 -0.037 244.955 -0.050
201709 -0.006 246.819 -0.008
201712 -0.002 246.524 -0.003
201803 -0.025 249.554 -0.033
201806 0.003 251.989 0.004
201809 0.041 252.439 0.054
201812 0.049 251.233 0.065
201903 -0.020 254.202 -0.026
201906 -0.003 256.143 -0.004
201909 0.003 256.759 0.004
201912 0.093 256.974 0.121
202003 0.017 258.115 0.022
202006 0.039 257.797 0.051
202009 -0.002 260.280 -0.003
202012 -0.037 260.474 -0.047
202103 -0.007 264.877 -0.009
202106 -0.024 271.696 -0.029
202109 0.057 274.310 0.069
202112 -0.020 278.802 -0.024
202203 -0.027 287.504 -0.031
202206 -0.026 296.311 -0.029
202209 0.119 296.808 0.134
202212 0.181 296.797 0.204
202303 -0.156 301.836 -0.173
202306 0.186 305.109 0.204
202309 -0.125 307.789 -0.136
202312 -0.070 306.746 -0.076
202403 -0.063 312.332 -0.067
202406 0.017 314.175 0.018
202409 0.077 315.301 0.082
202412 0.004 315.605 0.004
202503 -0.114 319.799 -0.119
202506 0.078 322.561 0.081
202509 0.065 324.800 0.067
202512 -0.128 324.054 -0.132
202603 0.023 330.213 0.023
202606 0.230 333.952 0.230

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.04 mean?
Pan Asia Footwear PCL (BKK:PAF-R) has a Cyclically Adjusted FCF per Share of ฿0.04 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Pan Asia Footwear PCL and its competitors.
Is Pan Asia Footwear PCL's Cyclically Adjusted FCF per Share too high?
Pan Asia Footwear PCL's current Cyclically Adjusted FCF per Share is ฿0.04. Overall, Pan Asia Footwear PCL has a GF Score™ of 48/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Pan Asia Footwear PCL's Cyclically Adjusted FCF per Share compare to NKE and DECK?
Pan Asia Footwear PCL's Cyclically Adjusted FCF per Share of ฿0.04 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted FCF per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Pan Asia Footwear PCL and its competitors. Pan Asia Footwear PCL's current Cyclically Adjusted FCF per Share is ฿0.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pan Asia Footwear PCL stock overvalued right now?
Based on GuruFocus' analysis, Pan Asia Footwear PCL (BKK:PAF-R) is currently considered Modestly Overvalued. The stock's GF Value™ is ฿0.86, compared to a current price of ฿0.99 — trading 15.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.04. Pan Asia Footwear PCL's overall GF Score™ is 48/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Pan Asia Footwear PCL (BKK:PAF-R), the current Cyclically Adjusted FCF per Share is ฿0.04 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pan Asia Footwear PCL (BKK:PAF-R) Overvalued in 2026?

Based on GuruFocus' analysis, Pan Asia Footwear PCL stock appears to be overvalued. The current stock price of ฿0.99 is trading 15.1% above its estimated GF Value™ of ฿0.86. GuruFocus considers Pan Asia Footwear PCL to be Modestly Overvalued.

Key valuation signals for BKK:PAF-R:

  • Cyclically Adjusted FCF per Share: ฿0.04
  • GF Value™: ฿0.86 vs. price of ฿0.99 (15.1% above fair value)
  • GF Score™: 48/100 with 8 warning signs

No single metric tells the full story. See the BKK:PAF-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pan Asia Footwear PCL Business Description

Other Exchanges PAF:Thailand
Address 507/2 Moo 11, Tambol Nongkharm, Aumphur Siracha, Chonburi Province, Chonburi, THA, 20230
Pan Asia Footwear PCL is engaged in Organic farming business, Manufacture, distribution and export of footwear and Distribution. Its segments include manufacture and distribution of footwear and bag, manufacture of soles and parts for footwear, Production support business, consisting of plastic parts injection, molds manufacture and repair, fabric manufacture and dyeing, and cutting board and eyelet, The organic farming business and others, and Distribution. It derives the majority of the revenue from manufacture and distribution of footwear and bag segment. It operates in geographical segments by selling both in local and oversea.
48GF Score

Get the complete analysis for BKK:PAF-R

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.99
Price
฿0.86
GF Value