Prodigy PCL (BKK:PDG) Cyclically Adjusted FCF per Share: ฿0.30 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:PDG Prodigy PCL BKK:PDG
70 GF Score
Price ฿3.22
GF Value ฿2.61
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Prodigy PCL Cyclically Adjusted FCF per Share?

Prodigy PCL BKK:PDG +0.63% 70 Cyclically Adjusted FCF per Share is ฿0.30 as of Mar. 2026. GuruFocus rates BKK:PDG with a GF Score™ of 70/100 and a GF Value™ of ฿2.61 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Prodigy PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿0.115. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.30 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Prodigy PCL's average Cyclically Adjusted FCF Growth Rate was -3.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-17), Prodigy PCL's current stock price is ฿3.22. Prodigy PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿0.30. Prodigy PCL's Cyclically Adjusted Price-to-FCF of today is 10.73.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Prodigy PCL was 10.60. The lowest was 7.63. And the median was 8.77.


Prodigy PCL  (BKK:PDG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Prodigy PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3.22/0.30
=10.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Prodigy PCL was 10.60. The lowest was 7.63. And the median was 8.77.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Prodigy PCL Cyclically Adjusted FCF per Share Related Terms


Prodigy PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Prodigy PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Prodigy PCL Cyclically Adjusted FCF per Share Chart

Prodigy PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.30 0.30 0.30

Prodigy PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.31 0.30 0.30 0.30 0.30

BKK:PDG vs SW, PKG, IP: Cyclically Adjusted FCF per Share Comparison

For the Packaging & Containers subindustry, Prodigy PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Prodigy PCL Cyclically Adjusted Price-to-FCF vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Prodigy PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Prodigy PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:PDG
70GF Score
Prodigy PCL BKK:PDG
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Prodigy PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Prodigy PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.115/330.2130*330.2130
=0.115

Current CPI (Mar. 2026) = 330.2130.

Prodigy PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.025 241.018 0.034
201609 0.126 241.428 0.172
201612 0.140 241.432 0.191
201703 0.106 243.801 0.144
201706 0.042 244.955 0.057
201709 0.037 246.819 0.050
201712 -0.174 246.524 -0.233
201803 0.089 249.554 0.118
201806 0.077 251.989 0.101
201809 -0.004 252.439 -0.005
201812 0.095 251.233 0.125
201903 0.106 254.202 0.138
201906 0.021 256.143 0.027
201909 0.173 256.759 0.222
201912 -0.004 256.974 -0.005
202003 0.096 258.115 0.123
202006 0.150 257.797 0.192
202009 -0.083 260.280 -0.105
202012 0.127 260.474 0.161
202103 0.111 264.877 0.138
202106 0.109 271.696 0.132
202109 0.138 274.310 0.166
202112 0.051 278.802 0.060
202203 -0.038 287.504 -0.044
202206 0.049 296.311 0.055
202209 0.197 296.808 0.219
202212 -0.182 296.797 -0.202
202303 0.015 301.836 0.016
202306 0.034 305.109 0.037
202309 0.149 307.789 0.160
202312 0.025 306.746 0.027
202403 0.116 312.332 0.123
202406 0.041 314.175 0.043
202409 0.128 315.301 0.134
202412 -0.011 315.605 -0.012
202503 0.061 319.799 0.063
202506 0.152 322.561 0.156
202509 0.107 324.800 0.109
202512 0.024 324.054 0.024
202603 0.115 330.213 0.115

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.30 mean?
Prodigy PCL (BKK:PDG) has a Cyclically Adjusted FCF per Share of ฿0.30 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Prodigy PCL and its competitors.
Is Prodigy PCL's Cyclically Adjusted FCF per Share too high?
Prodigy PCL's current Cyclically Adjusted FCF per Share is ฿0.30. Overall, Prodigy PCL has a GF Score™ of 70/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Prodigy PCL's Cyclically Adjusted FCF per Share compare to SW and PKG?
Prodigy PCL's Cyclically Adjusted FCF per Share of ฿0.30 can be compared against companies in the Packaging & Containers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Packaging & Containers company?
A good Cyclically Adjusted FCF per Share depends on the Packaging & Containers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Prodigy PCL and its competitors. Prodigy PCL's current Cyclically Adjusted FCF per Share is ฿0.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Prodigy PCL stock overvalued right now?
Based on GuruFocus' analysis, Prodigy PCL (BKK:PDG) is currently considered Modestly Overvalued. The stock's GF Value™ is ฿2.61, compared to a current price of ฿3.22 — trading 23.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.30. Prodigy PCL's overall GF Score™ is 70/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Prodigy PCL (BKK:PDG), the current Cyclically Adjusted FCF per Share is ฿0.30 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Prodigy PCL (BKK:PDG) Overvalued in 2026?

Based on GuruFocus' analysis, Prodigy PCL stock appears to be overvalued. The current stock price of ฿3.22 is trading 23.4% above its estimated GF Value™ of ฿2.61. GuruFocus considers Prodigy PCL to be Modestly Overvalued.

Key valuation signals for BKK:PDG:

  • Cyclically Adjusted FCF per Share: ฿0.30
  • GF Value™: ฿2.61 vs. price of ฿3.22 (23.4% above fair value)
  • GF Score™: 70/100 with 6 warning signs

No single metric tells the full story. See the BKK:PDG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Prodigy PCL Business Description

Address 7/3 Moo 3, Bang Krabao, Bang Krabao Subdistrict, Nakhon Chai Si District, Nakhon Pathom, THA, 73120
Prodigy PCL is a Thailand-based company. It is principally engaged in the manufacture and distribution of packaging products. The company's product portfolio comprises PET bottles, plastic jars, hot fill bottles, and preforms for packaging fruit juices, vegetable oils, drinking water, seasoning, and other products. Geographically, the company operates only in Thailand.
70GF Score

Get the complete analysis for BKK:PDG

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿3.22
Price
฿2.61
GF Value