Ratch Group PCL (BKK:RATCH) Cyclically Adjusted FCF per Share: ฿3.39 (As of Mar. 2026)


BKK:RATCH Ratch Group PCL BKK:RATCH
63 GF Score
Price ฿30.75
GF Value ฿27.34
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is Ratch Group PCL Cyclically Adjusted FCF per Share?

Ratch Group PCL BKK:RATCH +0.82% 63 Cyclically Adjusted FCF per Share is ฿3.39 as of Mar. 2026. GuruFocus rates BKK:RATCH with a GF Score™ of 63/100 and a GF Value™ of ฿27.34 (Modestly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Ratch Group PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿1.139. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿3.39 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Ratch Group PCL's average Cyclically Adjusted FCF Growth Rate was -14.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -3.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -2.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Ratch Group PCL was 0.10% per year. The lowest was -8.00% per year. And the median was -4.20% per year.

As of today (2026-06-28), Ratch Group PCL's current stock price is ฿30.75. Ratch Group PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿3.39. Ratch Group PCL's Cyclically Adjusted Price-to-FCF of today is 9.07.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ratch Group PCL was 15.82. The lowest was 6.08. And the median was 9.52.


Ratch Group PCL  (BKK:RATCH) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Ratch Group PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=30.75/3.39
=9.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ratch Group PCL was 15.82. The lowest was 6.08. And the median was 9.52.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Ratch Group PCL Cyclically Adjusted FCF per Share Related Terms


Ratch Group PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Ratch Group PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ratch Group PCL Cyclically Adjusted FCF per Share Chart

Ratch Group PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.98 3.82 3.97 3.60 3.41

Ratch Group PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.98 3.43 3.31 3.41 3.39

BKK:RATCH vs NEE, SO, DUK: Cyclically Adjusted FCF per Share Comparison

For the Utilities - Regulated Electric subindustry, Ratch Group PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ratch Group PCL Cyclically Adjusted Price-to-FCF vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Ratch Group PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Ratch Group PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:RATCH
63GF Score
Ratch Group PCL BKK:RATCH
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ratch Group PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ratch Group PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.139/330.2130*330.2130
=1.139

Current CPI (Mar. 2026) = 330.2130.

Ratch Group PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.873 241.018 1.196
201609 1.023 241.428 1.399
201612 1.287 241.432 1.760
201703 2.234 243.801 3.026
201706 -0.516 244.955 -0.696
201709 0.893 246.819 1.195
201712 -0.392 246.524 -0.525
201803 -1.060 249.554 -1.403
201806 0.823 251.989 1.078
201809 0.533 252.439 0.697
201812 0.825 251.233 1.084
201903 0.485 254.202 0.630
201906 0.462 256.143 0.596
201909 0.573 256.759 0.737
201912 0.479 256.974 0.616
202003 -2.178 258.115 -2.786
202006 1.593 257.797 2.040
202009 1.118 260.280 1.418
202012 1.161 260.474 1.472
202103 0.812 264.877 1.012
202106 0.517 271.696 0.628
202109 1.622 274.310 1.953
202112 0.479 278.802 0.567
202203 0.848 287.504 0.974
202206 0.686 296.311 0.764
202209 0.767 296.808 0.853
202212 0.567 296.797 0.631
202303 2.284 301.836 2.499
202306 -1.307 305.109 -1.415
202309 1.611 307.789 1.728
202312 0.938 306.746 1.010
202403 0.420 312.332 0.444
202406 1.221 314.175 1.283
202409 0.554 315.301 0.580
202412 0.602 315.605 0.630
202503 0.632 319.799 0.653
202506 0.908 322.561 0.930
202509 0.970 324.800 0.986
202512 2.508 324.054 2.556
202603 1.139 330.213 1.139

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿3.39 mean?
Ratch Group PCL (BKK:RATCH) has a Cyclically Adjusted FCF per Share of ฿3.39 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ratch Group PCL and its competitors.
Is Ratch Group PCL's Cyclically Adjusted FCF per Share too high?
Ratch Group PCL's current Cyclically Adjusted FCF per Share is ฿3.39. Overall, Ratch Group PCL has a GF Score™ of 63/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Ratch Group PCL's Cyclically Adjusted FCF per Share compare to NEE and SO?
Ratch Group PCL's Cyclically Adjusted FCF per Share of ฿3.39 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Regulated company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ratch Group PCL and its competitors. Ratch Group PCL's current Cyclically Adjusted FCF per Share is ฿3.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ratch Group PCL stock overvalued right now?
Based on GuruFocus' analysis, Ratch Group PCL (BKK:RATCH) is currently considered Modestly Overvalued. The stock's GF Value™ is ฿27.34, compared to a current price of ฿30.75 — trading 12.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿3.39. Ratch Group PCL's overall GF Score™ is 63/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Ratch Group PCL (BKK:RATCH), the current Cyclically Adjusted FCF per Share is ฿3.39 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ratch Group PCL (BKK:RATCH) Overvalued in 2026?

Based on GuruFocus' analysis, Ratch Group PCL stock appears to be overvalued. The current stock price of ฿30.75 is trading 12.5% above its estimated GF Value™ of ฿27.34. GuruFocus considers Ratch Group PCL to be Modestly Overvalued.

Key valuation signals for BKK:RATCH:

  • Cyclically Adjusted FCF per Share: ฿3.39
  • GF Value™: ฿27.34 vs. price of ฿30.75 (12.5% above fair value)
  • GF Score™: 63/100 with 8 warning signs

No single metric tells the full story. See the BKK:RATCH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ratch Group PCL Business Description

Other Exchanges RATCH-F:Thailand
Address 72 Ngamwongwan Road, Muang Nonthaburi, Bangkhen, Nonthaburi, THA, 11000
Ratch Group PCL is a Thailand-based holding company. The Company's principal businesses are investing in companies whose objectives are to generate and sell electricity and develop power energy projects and infrastructure projects. The Group has four operating segments: Domestic Electricity Generating, Domestic Renewable Energy, International Power Projects, and Domestic Related Business & Infrastructure. The majority of revenue is from the domestic electricity-generating segment. Geographically, the majority of income is from Thailand. Its investment is mainly focused on fossil fuel power generation projects, renewable projects, and businesses adjacent to electricity generation and energy both in Thailand & internationally.
63GF Score

Get the complete analysis for BKK:RATCH

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿30.75
Price
฿27.34
GF Value