Rich Sport PCL (BKK:RSP) Cyclically Adjusted FCF per Share: ฿0.21 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:RSP Rich Sport PCL BKK:RSP
71 GF Score
Price ฿0.96
GF Value ฿1.71
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is Rich Sport PCL Cyclically Adjusted FCF per Share?

Rich Sport PCL BKK:RSP 71 Cyclically Adjusted FCF per Share is ฿0.21 as of Mar. 2026. GuruFocus rates BKK:RSP with a GF Score™ of 71/100 and a GF Value™ of ฿1.71 (Significantly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Rich Sport PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿0.100. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.21 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-18), Rich Sport PCL's current stock price is ฿0.96. Rich Sport PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿0.21. Rich Sport PCL's Cyclically Adjusted Price-to-FCF of today is 4.57.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Rich Sport PCL was 6.00. The lowest was 4.24. And the median was 4.57.


Rich Sport PCL  (BKK:RSP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Rich Sport PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.96/0.21
=4.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Rich Sport PCL was 6.00. The lowest was 4.24. And the median was 4.57.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Rich Sport PCL Cyclically Adjusted FCF per Share Related Terms


Rich Sport PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Rich Sport PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Rich Sport PCL Cyclically Adjusted FCF per Share Chart

Rich Sport PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.20

Rich Sport PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.20 0.21

BKK:RSP vs NKE, DECK, ONON: Cyclically Adjusted FCF per Share Comparison

For the Footwear & Accessories subindustry, Rich Sport PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rich Sport PCL Cyclically Adjusted Price-to-FCF vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Rich Sport PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Rich Sport PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:RSP
71GF Score
Rich Sport PCL BKK:RSP
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Rich Sport PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Rich Sport PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.1/330.2130*330.2130
=0.100

Current CPI (Mar. 2026) = 330.2130.

Rich Sport PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 0.000 236.525 0.000
201609 0.000 241.428 0.000
201612 0.000 241.432 0.000
201703 0.205 243.801 0.278
201706 0.045 244.955 0.061
201709 0.073 246.819 0.098
201712 0.076 246.524 0.102
201803 0.107 249.554 0.142
201806 -0.123 251.989 -0.161
201809 -0.152 252.439 -0.199
201812 -0.076 251.233 -0.100
201903 0.139 254.202 0.181
201906 0.121 256.143 0.156
201909 0.108 256.759 0.139
201912 0.054 256.974 0.069
202003 0.051 258.115 0.065
202006 -0.014 257.797 -0.018
202009 0.057 260.280 0.072
202012 0.123 260.474 0.156
202103 0.071 264.877 0.089
202106 0.022 271.696 0.027
202109 0.225 274.310 0.271
202112 -0.119 278.802 -0.141
202203 0.257 287.504 0.295
202206 -0.066 296.311 -0.074
202209 -0.158 296.808 -0.176
202212 -0.019 296.797 -0.021
202303 0.090 301.836 0.098
202306 -0.064 305.109 -0.069
202309 -0.053 307.789 -0.057
202312 -0.046 306.746 -0.050
202403 0.100 312.332 0.106
202406 0.025 314.175 0.026
202409 -0.168 315.301 -0.176
202412 0.262 315.605 0.274
202503 0.129 319.799 0.133
202506 0.120 322.561 0.123
202509 0.032 324.800 0.033
202512 0.076 324.054 0.077
202603 0.100 330.213 0.100

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.21 mean?
Rich Sport PCL (BKK:RSP) has a Cyclically Adjusted FCF per Share of ฿0.21 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Rich Sport PCL and its competitors.
Is Rich Sport PCL's Cyclically Adjusted FCF per Share too high?
Rich Sport PCL's current Cyclically Adjusted FCF per Share is ฿0.21. Overall, Rich Sport PCL has a GF Score™ of 71/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Rich Sport PCL's Cyclically Adjusted FCF per Share compare to NKE and DECK?
Rich Sport PCL's Cyclically Adjusted FCF per Share of ฿0.21 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted FCF per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Rich Sport PCL and its competitors. Rich Sport PCL's current Cyclically Adjusted FCF per Share is ฿0.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Rich Sport PCL stock overvalued right now?
Based on GuruFocus' analysis, Rich Sport PCL (BKK:RSP) is currently considered Significantly Undervalued. The stock's GF Value™ is ฿1.71, compared to a current price of ฿0.96 — trading 43.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.21. Rich Sport PCL's overall GF Score™ is 71/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Rich Sport PCL (BKK:RSP), the current Cyclically Adjusted FCF per Share is ฿0.21 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Rich Sport PCL (BKK:RSP) Overvalued in 2026?

Based on GuruFocus' analysis, Rich Sport PCL stock appears to be undervalued. The current stock price of ฿0.96 is trading 43.9% below its estimated GF Value™ of ฿1.71. GuruFocus considers Rich Sport PCL to be Significantly Undervalued.

Key valuation signals for BKK:RSP:

  • Cyclically Adjusted FCF per Share: ฿0.21
  • GF Value™: ฿1.71 vs. price of ฿0.96 (43.9% below fair value)
  • GF Score™: 71/100 with 4 warning signs

No single metric tells the full story. See the BKK:RSP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Rich Sport PCL Business Description

Address Room No.1801 - 1805 and 1808, Rama 4 Road, 1152, Punn Tower, 18th Floor, Klong Toei, Bangkok, THA, 10110
Rich Sport PCL is a Thailand-based company engaged in the business of manufacturing and selling shoes, clothes, caps and bags. The company is involved in the production and distribution of its various products including apparels, caps, bags, shirts, pants, jackets, socks, and other accessories. It markets its products under the brands Converse and Pony. The Group is principally engaged in a single reportable segment which is selling shoes, clothes, caps and bags. Geographically, it is present domestically (in the country) and in abroad, out of which the majority is from the Domestic market.
71GF Score

Get the complete analysis for BKK:RSP

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.96
Price
฿1.71
GF Value