GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » SC Asset Corp PCL (BKK:SC-R) » Definitions » Cyclically Adjusted FCF per Share

SC Asset PCL (BKK:SC-R) Cyclically Adjusted FCF per Share : ฿-0.17 (As of Mar. 2025)


View and export this data going back to 2003. Start your Free Trial

What is SC Asset PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

SC Asset PCL's adjusted free cash flow per share for the three months ended in Mar. 2025 was ฿-0.406. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿-0.17 for the trailing ten years ended in Mar. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -8.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 10.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of SC Asset PCL was 24.10% per year. The lowest was -8.70% per year. And the median was 15.70% per year.

As of today (2025-07-09), SC Asset PCL's current stock price is ฿1.60744. SC Asset PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ฿-0.17. SC Asset PCL's Cyclically Adjusted Price-to-FCF of today is .


SC Asset PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for SC Asset PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SC Asset PCL Cyclically Adjusted FCF per Share Chart

SC Asset PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.21 -0.14 -0.18 -0.24 -0.19

SC Asset PCL Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.21 -0.32 -0.35 -0.19 -0.17

Competitive Comparison of SC Asset PCL's Cyclically Adjusted FCF per Share

For the Real Estate - Development subindustry, SC Asset PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SC Asset PCL's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, SC Asset PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where SC Asset PCL's Cyclically Adjusted Price-to-FCF falls into.


;
;

SC Asset PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, SC Asset PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-0.406/134.9266*134.9266
=-0.406

Current CPI (Mar. 2025) = 134.9266.

SC Asset PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.244 100.684 0.327
201509 -0.232 100.392 -0.312
201512 0.442 99.792 0.598
201603 -0.319 100.470 -0.428
201606 0.588 101.688 0.780
201609 -0.257 101.861 -0.340
201612 -0.231 101.863 -0.306
201703 -0.150 102.862 -0.197
201706 -0.182 103.349 -0.238
201709 -0.366 104.136 -0.474
201712 0.169 104.011 0.219
201803 -0.166 105.290 -0.213
201806 -0.062 106.317 -0.079
201809 0.000 106.507 0.000
201812 0.320 105.998 0.407
201903 -0.646 107.251 -0.813
201906 -0.107 108.070 -0.134
201909 -0.135 108.329 -0.168
201912 0.417 108.420 0.519
202003 -0.269 108.902 -0.333
202006 0.250 108.767 0.310
202009 0.713 109.815 0.876
202012 0.670 109.897 0.823
202103 -0.013 111.754 -0.016
202106 0.197 114.631 0.232
202109 0.013 115.734 0.015
202112 -0.177 117.630 -0.203
202203 -0.650 121.301 -0.723
202206 -0.160 125.017 -0.173
202209 -0.184 125.227 -0.198
202212 -0.303 125.222 -0.326
202303 -0.256 127.348 -0.271
202306 -0.001 128.729 -0.001
202309 -0.225 129.860 -0.234
202312 -0.088 129.419 -0.092
202403 -0.462 131.776 -0.473
202406 -0.253 132.554 -0.258
202409 0.063 133.029 0.064
202412 0.659 133.157 0.668
202503 -0.406 134.927 -0.406

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


SC Asset PCL  (BKK:SC-R) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


SC Asset PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of SC Asset PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


SC Asset PCL Business Description

Industry
Traded in Other Exchanges
Address
1010 Vibhavadi Rangsit road, Chatuchak Subdistrict, Chatuchak District, Bangkok, THA, 10900
SC Asset Corp PCL is a Thailand-based real estate company. The company's principal activities involve real estate development for sale and rental, including services management. It mainly develops houses, townhomes, home offices, and condominiums. The Company operates in three segments including Real estate sales; Rental and rendering of services; and Consulting and management services. It generates the majority of its revenues from its Real estate sales segment.

SC Asset PCL Headlines

No Headlines