Ratch Pathana Energy PCL (BKK:SCG) Cyclically Adjusted FCF per Share: ฿0.02 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:SCG Ratch Pathana Energy PCL BKK:SCG
45 GF Score
Price ฿2.80
GF Value ฿2.03
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Ratch Pathana Energy PCL Cyclically Adjusted FCF per Share?

Ratch Pathana Energy PCL BKK:SCG -0.71% 45 Cyclically Adjusted FCF per Share is ฿0.02 as of Mar. 2026. GuruFocus rates BKK:SCG with a GF Score™ of 45/100 and a GF Value™ of ฿2.03 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Ratch Pathana Energy PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿0.034. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.02 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Ratch Pathana Energy PCL was 47.40% per year. The lowest was 26.00% per year. And the median was 36.70% per year.

As of today (2026-07-14), Ratch Pathana Energy PCL's current stock price is ฿2.80. Ratch Pathana Energy PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿0.02. Ratch Pathana Energy PCL's Cyclically Adjusted Price-to-FCF of today is 140.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ratch Pathana Energy PCL was 398.00. The lowest was 23.76. And the median was 65.84.


Ratch Pathana Energy PCL  (BKK:SCG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Ratch Pathana Energy PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2.80/0.02
=140.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ratch Pathana Energy PCL was 398.00. The lowest was 23.76. And the median was 65.84.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Ratch Pathana Energy PCL Cyclically Adjusted FCF per Share Related Terms


Ratch Pathana Energy PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Ratch Pathana Energy PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ratch Pathana Energy PCL Cyclically Adjusted FCF per Share Chart

Ratch Pathana Energy PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.16 0.10 -0.02 0.00 -0.01

Ratch Pathana Energy PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -0.01 0.01 -0.01 0.02

BKK:SCG vs NEE, SO, DUK: Cyclically Adjusted FCF per Share Comparison

For the Utilities - Regulated Electric subindustry, Ratch Pathana Energy PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ratch Pathana Energy PCL Cyclically Adjusted Price-to-FCF vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Ratch Pathana Energy PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Ratch Pathana Energy PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:SCG
45GF Score
Ratch Pathana Energy PCL BKK:SCG
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ratch Pathana Energy PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ratch Pathana Energy PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.034/330.2130*330.2130
=0.034

Current CPI (Mar. 2026) = 330.2130.

Ratch Pathana Energy PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.161 241.018 -0.221
201609 -0.109 241.428 -0.149
201612 -0.082 241.432 -0.112
201703 -0.068 243.801 -0.092
201706 -0.314 244.955 -0.423
201709 0.305 246.819 0.408
201712 0.179 246.524 0.240
201803 -0.136 249.554 -0.180
201806 0.300 251.989 0.393
201809 0.178 252.439 0.233
201812 0.185 251.233 0.243
201903 0.104 254.202 0.135
201906 0.180 256.143 0.232
201909 -0.210 256.759 -0.270
201912 0.120 256.974 0.154
202003 0.076 258.115 0.097
202006 0.062 257.797 0.079
202009 0.237 260.280 0.301
202012 0.031 260.474 0.039
202103 0.241 264.877 0.300
202106 0.131 271.696 0.159
202109 0.165 274.310 0.199
202112 -0.013 278.802 -0.015
202203 -0.188 287.504 -0.216
202206 -0.253 296.311 -0.282
202209 -0.235 296.808 -0.261
202212 -0.107 296.797 -0.119
202303 -0.280 301.836 -0.306
202306 -0.583 305.109 -0.631
202309 0.183 307.789 0.196
202312 -0.265 306.746 -0.285
202403 0.049 312.332 0.052
202406 -0.031 314.175 -0.033
202409 -0.033 315.301 -0.035
202412 0.024 315.605 0.025
202503 0.092 319.799 0.095
202506 0.098 322.561 0.100
202509 0.014 324.800 0.014
202512 0.092 324.054 0.094
202603 0.034 330.213 0.034

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.02 mean?
Ratch Pathana Energy PCL (BKK:SCG) has a Cyclically Adjusted FCF per Share of ฿0.02 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ratch Pathana Energy PCL and its competitors.
Is Ratch Pathana Energy PCL's Cyclically Adjusted FCF per Share too high?
Ratch Pathana Energy PCL's current Cyclically Adjusted FCF per Share is ฿0.02. Overall, Ratch Pathana Energy PCL has a GF Score™ of 45/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Ratch Pathana Energy PCL's Cyclically Adjusted FCF per Share compare to NEE and SO?
Ratch Pathana Energy PCL's Cyclically Adjusted FCF per Share of ฿0.02 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Regulated company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ratch Pathana Energy PCL and its competitors. Ratch Pathana Energy PCL's current Cyclically Adjusted FCF per Share is ฿0.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ratch Pathana Energy PCL stock overvalued right now?
Based on GuruFocus' analysis, Ratch Pathana Energy PCL (BKK:SCG) is currently considered Significantly Overvalued. The stock's GF Value™ is ฿2.03, compared to a current price of ฿2.80 — trading 37.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.02. Ratch Pathana Energy PCL's overall GF Score™ is 45/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Ratch Pathana Energy PCL (BKK:SCG), the current Cyclically Adjusted FCF per Share is ฿0.02 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ratch Pathana Energy PCL (BKK:SCG) Overvalued in 2026?

Based on GuruFocus' analysis, Ratch Pathana Energy PCL stock appears to be overvalued. The current stock price of ฿2.80 is trading 37.9% above its estimated GF Value™ of ฿2.03. GuruFocus considers Ratch Pathana Energy PCL to be Significantly Overvalued.

Key valuation signals for BKK:SCG:

  • Cyclically Adjusted FCF per Share: ฿0.02
  • GF Value™: ฿2.03 vs. price of ฿2.80 (37.9% above fair value)
  • GF Score™: 45/100 with 7 warning signs

No single metric tells the full story. See the BKK:SCG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ratch Pathana Energy PCL Business Description

Address Sukaphiban 8 Road, 636 Moo 11, Nong Kham Sub -District, Si Racha District, Chonburi, THA, 20230
Ratch Pathana Energy PCL is a small power business operator (Small Power Producer; SPP), producing and distributing electricity and steam. The company operates at the Saha Group Industrial Park, Sriracha, and produces electricity and steam using a co-generating heat power production technology (Cogeneration Combined Cycle). In addition, there are two renewable energy businesses through the operation of biomass at Saha Industrial Park, Lamphun with a capacity of 9.6 megawatts and steam 25 tons of steam per hour, and at Phran Kratai District, Kamphaeng Phet Province with a capacity of 7.5 megawatts. The company generates a majority of its revenue from the sale of electricity. Geographically, it operates only in Thailand.
45GF Score

Get the complete analysis for BKK:SCG

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿2.80
Price
฿2.03
GF Value