Sikarin PCL (BKK:SKR) Cyclically Adjusted FCF per Share: ฿0.35 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:SKR Sikarin PCL BKK:SKR
84 GF Score
Price ฿7.95
GF Value ฿8.06
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Sikarin PCL Cyclically Adjusted FCF per Share?

Sikarin PCL BKK:SKR -0.62% 84 Cyclically Adjusted FCF per Share is ฿0.35 as of Jun. 2026. GuruFocus rates BKK:SKR with a GF Score™ of 84/100 and a GF Value™ of ฿8.06 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sikarin PCL's adjusted free cash flow per share for the three months ended in Jun. 2026 was ฿0.099. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.35 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Sikarin PCL's average Cyclically Adjusted FCF Growth Rate was 20.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 31.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sikarin PCL was 42.40% per year. The lowest was 31.70% per year. And the median was 37.05% per year.

As of today (2026-08-22), Sikarin PCL's current stock price is ฿7.95. Sikarin PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ฿0.35. Sikarin PCL's Cyclically Adjusted Price-to-FCF of today is 22.71.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sikarin PCL was 272.00. The lowest was 20.59. And the median was 56.11.


Sikarin PCL  (BKK:SKR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sikarin PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=7.95/0.35
=22.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sikarin PCL was 272.00. The lowest was 20.59. And the median was 56.11.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sikarin PCL Cyclically Adjusted FCF per Share Related Terms


Sikarin PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Sikarin PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sikarin PCL Cyclically Adjusted FCF per Share Chart

Sikarin PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.09 0.14 0.18 0.26 0.32

Sikarin PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.29 0.32 0.32 0.34 0.35

BKK:SKR vs HCA, THC, DVA: Cyclically Adjusted FCF per Share Comparison

For the Medical Care Facilities subindustry, Sikarin PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sikarin PCL Cyclically Adjusted Price-to-FCF vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Sikarin PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sikarin PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:SKR
84GF Score
Sikarin PCL BKK:SKR
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sikarin PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sikarin PCL's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.099/333.9520*333.9520
=0.099

Current CPI (Jun. 2026) = 333.9520.

Sikarin PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.092 241.428 0.127
201612 0.043 241.432 0.059
201703 0.003 243.801 0.004
201706 0.030 244.955 0.041
201709 0.056 246.819 0.076
201712 0.018 246.524 0.024
201803 0.009 249.554 0.012
201806 0.030 251.989 0.040
201809 0.067 252.439 0.089
201812 0.070 251.233 0.093
201903 0.006 254.202 0.008
201906 -0.009 256.143 -0.012
201909 0.013 256.759 0.017
201912 0.032 256.974 0.042
202003 0.026 258.115 0.034
202006 0.042 257.797 0.054
202009 0.049 260.280 0.063
202012 0.050 260.474 0.064
202103 0.068 264.877 0.086
202106 0.045 271.696 0.055
202109 0.058 274.310 0.071
202112 0.372 278.802 0.446
202203 0.290 287.504 0.337
202206 -0.218 296.311 -0.246
202209 0.115 296.808 0.129
202212 0.257 296.797 0.289
202303 0.108 301.836 0.119
202306 -0.011 305.109 -0.012
202309 0.074 307.789 0.080
202312 0.110 306.746 0.120
202403 0.126 312.332 0.135
202406 0.050 314.175 0.053
202409 0.217 315.301 0.230
202412 0.046 315.605 0.049
202503 0.157 319.799 0.164
202506 0.079 322.561 0.082
202509 0.224 324.800 0.230
202512 0.086 324.054 0.089
202603 0.087 330.213 0.088
202606 0.099 333.952 0.099

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.35 mean?
Sikarin PCL (BKK:SKR) has a Cyclically Adjusted FCF per Share of ฿0.35 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sikarin PCL and its competitors.
Is Sikarin PCL's Cyclically Adjusted FCF per Share too high?
Sikarin PCL's current Cyclically Adjusted FCF per Share is ฿0.35. Overall, Sikarin PCL has a GF Score™ of 84/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Sikarin PCL's Cyclically Adjusted FCF per Share compare to HCA and THC?
Sikarin PCL's Cyclically Adjusted FCF per Share of ฿0.35 can be compared against companies in the Healthcare Providers & Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Healthcare Providers & Services company?
A good Cyclically Adjusted FCF per Share depends on the Healthcare Providers & Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sikarin PCL and its competitors. Sikarin PCL's current Cyclically Adjusted FCF per Share is ฿0.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sikarin PCL stock overvalued right now?
Based on GuruFocus' analysis, Sikarin PCL (BKK:SKR) is currently considered Fairly Valued. The stock's GF Value™ is ฿8.06, compared to a current price of ฿7.95 — trading 1.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.35. Sikarin PCL's overall GF Score™ is 84/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Sikarin PCL (BKK:SKR), the current Cyclically Adjusted FCF per Share is ฿0.35 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sikarin PCL (BKK:SKR) Overvalued in 2026?

Based on GuruFocus' analysis, Sikarin PCL stock appears to be undervalued. The current stock price of ฿7.95 is trading 1.4% below its estimated GF Value™ of ฿8.06. GuruFocus considers Sikarin PCL to be Fairly Valued.

Key valuation signals for BKK:SKR:

  • Cyclically Adjusted FCF per Share: ฿0.35
  • GF Value™: ฿8.06 vs. price of ฿7.95 (1.4% below fair value)
  • GF Score™: 84/100 with 5 warning signs

No single metric tells the full story. See the BKK:SKR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sikarin PCL Business Description

Address 976, Lasalle Road, Bangna Tai Subdistrict, Bangna District, Bangkok, THA, 10260
SSikarin PCL provides general healthcare services and operates under the social security system. The Group has one main operating segment, which is providing healthcare services through private hospitals and hospitals affiliated with the social security system. The Group operates in a single geographical area, which is Thailand. Its services include medical centers, a pediatric center, a women's institute, a radiology center, a neurology center, a rehabilitation center, and an orthopedic center.
84GF Score

Get the complete analysis for BKK:SKR

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿7.95
Price
฿8.06
GF Value