Smart Concrete PCL (BKK:SMART) Cyclically Adjusted FCF per Share: ฿0.07 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:SMART Smart Concrete PCL BKK:SMART
56 GF Score
Price ฿0.54
GF Value ฿0.49
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Smart Concrete PCL Cyclically Adjusted FCF per Share?

Smart Concrete PCL BKK:SMART 56 Cyclically Adjusted FCF per Share is ฿0.07 as of Dec. 2025. GuruFocus rates BKK:SMART with a GF Score™ of 56/100 and a GF Value™ of ฿0.49 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Smart Concrete PCL's adjusted free cash flow per share for the three months ended in Dec. 2025 was ฿0.021. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.07 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Smart Concrete PCL's average Cyclically Adjusted FCF Growth Rate was 16.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-15), Smart Concrete PCL's current stock price is ฿0.54. Smart Concrete PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was ฿0.07. Smart Concrete PCL's Cyclically Adjusted Price-to-FCF of today is 7.71.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Smart Concrete PCL was 29.80. The lowest was 6.14. And the median was 12.33.


Smart Concrete PCL  (BKK:SMART) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Smart Concrete PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.54/0.07
=7.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Smart Concrete PCL was 29.80. The lowest was 6.14. And the median was 12.33.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Smart Concrete PCL Cyclically Adjusted FCF per Share Related Terms


Smart Concrete PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Smart Concrete PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Smart Concrete PCL Cyclically Adjusted FCF per Share Chart

Smart Concrete PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.05 0.06 0.07

Smart Concrete PCL Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.06 0.06 0.06 0.07 0.07

BKK:SMART vs CRH, VMC, MLM: Cyclically Adjusted FCF per Share Comparison

For the Building Materials subindustry, Smart Concrete PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Smart Concrete PCL Cyclically Adjusted Price-to-FCF vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, Smart Concrete PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Smart Concrete PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:SMART
56GF Score
Smart Concrete PCL BKK:SMART
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Smart Concrete PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Smart Concrete PCL's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.021/324.0540*324.0540
=0.021

Current CPI (Dec. 2025) = 324.0540.

Smart Concrete PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.003 238.132 0.004
201606 -0.002 241.018 -0.003
201609 0.001 241.428 0.001
201612 -0.002 241.432 -0.003
201703 -0.003 243.801 -0.004
201706 0.000 244.955 0.000
201709 0.001 246.819 0.001
201712 0.004 246.524 0.005
201803 -0.003 249.554 -0.004
201806 0.000 251.989 0.000
201809 -0.001 252.439 -0.001
201812 0.004 251.233 0.005
201903 0.001 254.202 0.001
201906 0.012 256.143 0.015
201909 0.030 256.759 0.038
201912 0.016 256.974 0.020
202003 0.021 258.115 0.026
202006 0.019 257.797 0.024
202009 0.000 260.280 0.000
202012 0.019 260.474 0.024
202103 0.035 264.877 0.043
202106 0.027 271.696 0.032
202109 0.007 274.310 0.008
202112 0.012 278.802 0.014
202203 0.026 287.504 0.029
202206 0.029 296.311 0.032
202209 -0.010 296.808 -0.011
202212 0.030 296.797 0.033
202303 0.038 301.836 0.041
202306 0.026 305.109 0.028
202309 0.038 307.789 0.040
202312 0.039 306.746 0.041
202403 0.035 312.332 0.036
202406 0.009 314.175 0.009
202409 0.029 315.301 0.030
202412 0.038 315.605 0.039
202503 0.009 319.799 0.009
202506 0.006 322.561 0.006
202509 0.015 324.800 0.015
202512 0.021 324.054 0.021

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.07 mean?
Smart Concrete PCL (BKK:SMART) has a Cyclically Adjusted FCF per Share of ฿0.07 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Smart Concrete PCL and its competitors.
Is Smart Concrete PCL's Cyclically Adjusted FCF per Share too high?
Smart Concrete PCL's current Cyclically Adjusted FCF per Share is ฿0.07. Overall, Smart Concrete PCL has a GF Score™ of 56/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Smart Concrete PCL's Cyclically Adjusted FCF per Share compare to CRH and VMC?
Smart Concrete PCL's Cyclically Adjusted FCF per Share of ฿0.07 can be compared against companies in the Building Materials industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Building Materials company?
A good Cyclically Adjusted FCF per Share depends on the Building Materials industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Smart Concrete PCL and its competitors. Smart Concrete PCL's current Cyclically Adjusted FCF per Share is ฿0.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Smart Concrete PCL stock overvalued right now?
Based on GuruFocus' analysis, Smart Concrete PCL (BKK:SMART) is currently considered Fairly Valued. The stock's GF Value™ is ฿0.49, compared to a current price of ฿0.54 — trading 10.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.07. Smart Concrete PCL's overall GF Score™ is 56/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Smart Concrete PCL (BKK:SMART), the current Cyclically Adjusted FCF per Share is ฿0.07 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Smart Concrete PCL (BKK:SMART) Overvalued in 2026?

Based on GuruFocus' analysis, Smart Concrete PCL stock appears to be overvalued. The current stock price of ฿0.54 is trading 10.2% above its estimated GF Value™ of ฿0.49. GuruFocus considers Smart Concrete PCL to be Fairly Valued.

Key valuation signals for BKK:SMART:

  • Cyclically Adjusted FCF per Share: ฿0.07
  • GF Value™: ฿0.49 vs. price of ฿0.54 (10.2% above fair value)
  • GF Score™: 56/100 with 4 warning signs

No single metric tells the full story. See the BKK:SMART stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Smart Concrete PCL Business Description

Address 11 Moo 9 Banbung-Klaeng Road, Tambol Nong-Irun, Amphur Banbung, Chonburi province, Chonburi, THA, 20220
Smart Concrete PCL is engaged in the manufacturing and sale of products related to autoclaved aerated concrete blocks for use in construction. The company's product line includes construction and decorative products, such as lightweight concrete blocks, SmartBlock G4, decorative ventilation blocks, Smart Blocks, and Smart Lintel precast lintels. The company operates in Thailand.
56GF Score

Get the complete analysis for BKK:SMART

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.54
Price
฿0.49
GF Value