Semiconductor Manufacturing International (BKK:SMIC13) Cyclically Adjusted FCF per Share: ฿-0.08 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:SMIC13 Semiconductor Manufacturing International Corp BKK:SMIC13
63 GF Score
Price ฿1.97
GF Value ฿1.52
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Semiconductor Manufacturing International Cyclically Adjusted FCF per Share?

Semiconductor Manufacturing International BKK:SMIC13 +0.51% 63 Cyclically Adjusted FCF per Share is ฿-0.08 as of Jun. 2026. GuruFocus rates BKK:SMIC13 with a GF Score™ of 63/100 and a GF Value™ of ฿1.52 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Semiconductor Manufacturing International's adjusted free cash flow per share for the three months ended in Jun. 2026 was ฿3.978. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿-0.08 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -19.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Semiconductor Manufacturing International was -19.70% per year. The lowest was -19.70% per year. And the median was -19.70% per year.

As of today (2026-08-26), Semiconductor Manufacturing International's current stock price is ฿1.97. Semiconductor Manufacturing International's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ฿-0.08. Semiconductor Manufacturing International's Cyclically Adjusted Price-to-FCF of today is .


Semiconductor Manufacturing International  (BKK:SMIC13) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Semiconductor Manufacturing International Cyclically Adjusted FCF per Share Related Terms


Semiconductor Manufacturing International Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Semiconductor Manufacturing International's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Semiconductor Manufacturing International Cyclically Adjusted FCF per Share Chart

Semiconductor Manufacturing International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -0.08

Semiconductor Manufacturing International Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 -0.08 -0.08 -0.08

BKK:SMIC13 vs NVDA, AVGO, MU: Cyclically Adjusted FCF per Share Comparison

For the Semiconductors subindustry, Semiconductor Manufacturing International's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Semiconductor Manufacturing International Cyclically Adjusted Price-to-FCF vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Semiconductor Manufacturing International's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Semiconductor Manufacturing International's Cyclically Adjusted Price-to-FCF falls into.


BKK:SMIC13
63GF Score
Semiconductor Manufacturing International Corp BKK:SMIC13
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Semiconductor Manufacturing International Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Semiconductor Manufacturing International's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=3.978/116.0564*116.0564
=3.978

Current CPI (Jun. 2026) = 116.0564.

Semiconductor Manufacturing International Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -3.938 102.400 -4.463
201612 -0.844 102.600 -0.955
201703 -3.331 103.200 -3.746
201706 -2.853 103.100 -3.212
201709 -1.970 104.100 -2.196
201712 -0.598 104.500 -0.664
201803 -1.771 105.300 -1.952
201806 -2.580 104.900 -2.854
201809 -1.719 106.600 -1.871
201812 -0.401 106.500 -0.437
201903 -1.032 107.700 -1.112
201906 -3.925 107.700 -4.230
201909 -0.373 109.800 -0.394
201912 0.050 111.200 0.052
202003 -2.185 112.300 -2.258
202006 -3.032 110.400 -3.187
202009 -4.177 111.700 -4.340
202012 -5.723 111.500 -5.957
202103 -1.278 112.662 -1.317
202106 1.434 111.769 1.489
202109 -1.788 112.215 -1.849
202112 -3.937 113.108 -4.040
202203 2.406 114.335 2.442
202206 4.890 114.558 4.954
202209 -5.410 115.339 -5.444
202212 -6.298 115.116 -6.349
202303 -2.286 115.116 -2.305
202306 -4.108 114.558 -4.162
202309 -6.548 115.339 -6.589
202312 -5.947 114.781 -6.013
202403 -6.488 115.227 -6.535
202406 -10.788 114.781 -10.908
202409 -2.690 115.785 -2.696
202412 -0.288 114.893 -0.291
202503 -8.404 115.116 -8.473
202506 -2.106 114.907 -2.127
202509 -6.135 115.471 -6.166
202512 -4.584 115.832 -4.593
202603 -2.528 116.303 -2.523
202606 3.978 116.056 3.978

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿-0.08 mean?
Semiconductor Manufacturing International (BKK:SMIC13) has a Cyclically Adjusted FCF per Share of ฿-0.08 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Semiconductor Manufacturing International and its competitors.
Is Semiconductor Manufacturing International's Cyclically Adjusted FCF per Share too high?
Semiconductor Manufacturing International's current Cyclically Adjusted FCF per Share is ฿-0.08. Overall, Semiconductor Manufacturing International has a GF Score™ of 63/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Semiconductor Manufacturing International's Cyclically Adjusted FCF per Share compare to NVDA and AVGO?
Semiconductor Manufacturing International's Cyclically Adjusted FCF per Share of ฿-0.08 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Semiconductors company?
A good Cyclically Adjusted FCF per Share depends on the Semiconductors industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Semiconductor Manufacturing International and its competitors. Semiconductor Manufacturing International's current Cyclically Adjusted FCF per Share is ฿-0.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Semiconductor Manufacturing International stock overvalued right now?
Based on GuruFocus' analysis, Semiconductor Manufacturing International (BKK:SMIC13) is currently considered Modestly Overvalued. The stock's GF Value™ is ฿1.52, compared to a current price of ฿1.97 — trading 29.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿-0.08. Semiconductor Manufacturing International's overall GF Score™ is 63/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Semiconductor Manufacturing International (BKK:SMIC13), the current Cyclically Adjusted FCF per Share is ฿-0.08 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Semiconductor Manufacturing International (BKK:SMIC13) Overvalued in 2026?

Based on GuruFocus' analysis, Semiconductor Manufacturing International stock appears to be overvalued. The current stock price of ฿1.97 is trading 29.6% above its estimated GF Value™ of ฿1.52. GuruFocus considers Semiconductor Manufacturing International to be Modestly Overvalued.

Key valuation signals for BKK:SMIC13:

  • Cyclically Adjusted FCF per Share: ฿-0.08
  • GF Value™: ฿1.52 vs. price of ฿1.97 (29.6% above fair value)
  • GF Score™: 63/100 with 5 warning signs

No single metric tells the full story. See the BKK:SMIC13 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Semiconductor Manufacturing International Business Description

Address No. 18 Zhangjiang Road, Pudong New Area, Shanghai, CHN, 201203
Founded in 2000, Semiconductor Manufacturing International Corporation is the largest foundry in China and the third-largest globally after TSMC and Samsung Electronics, overtaking GlobalFoundries and United Microelectronics in 2024. The company's headquarters and foundry are in Shanghai, with additional foundries in Beijing, Tianjin, and Shenzhen, and offices in the United States, Europe, Japan, Taiwan, and Hong Kong. Its products are used in artificial intelligence, data centers, automotive, consumer electronics, memory, and "Internet of Things" products. SMIC employs 19,952 people as of Dec. 31, 2025.
63GF Score

Get the complete analysis for BKK:SMIC13

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿1.97
Price
฿1.52
GF Value